EIENDOMSENGASJEMENT AS

0474 OSLO

Finances

Return on Equity

119,1 %

Current Ratio

0,81

Debt-to-Equity Ratio

10,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 469 000	2 295 000	2 396 000	2 541 000
Net Income	1 484 000	−374 000	−56 000	−161 000
Total Assets	15 216 000	15 510 000	15 616 000	16 033 000
Total Equity	1 246 000	698 000	1 072 000	1 128 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 469 000	2 295 000	2 396 000	2 541 000
Expenditure	985 000	1 089 000	768 000	754 000
Operating Profit	1 484 000	1 206 000	1 628 000	1 787 000
Financial Income	0	0	1 000	0
Financial Costs	0	1 593 000	1 685 000	1 949 000
Financial Balance	0	−1 593 000	−1 684 000	−1 949 000
Earnings Before Tax	1 484 000	−386 000	−56 000	−162 000
Tax	0	−12 000	0	0
Net Income	1 484 000	−374 000	−56 000	−161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 661 000	14 798 000	15 147 000	15 513 000
Total Current Assets	555 000	712 000	469 000	520 000
Total Assets	15 216 000	15 510 000	15 616 000	16 033 000
Total Retained Equity	846 000	298 000	672 000	728 000
Total Equity	1 246 000	698 000	1 072 000	1 128 000
Total Long-Term Debt	13 287 000	14 516 000	14 297 000	14 705 000
Total Current Debt	684 000	296 000	248 000	200 000
Total Equity and Debt	15 216 000	15 510 000	15 616 000	16 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 469 000	2 295 000	2 396 000	2 541 000
Revenue	2 469 000	2 295 000	2 396 000	2 541 000
Cost of Goods Sold	0	0	0	0
Salary Costs	132 000	132 000	0	0
Depreciation	137 000	349 000	366 000	384 000
Impairment	0	0	0	0
Expenditure	985 000	1 089 000	768 000	754 000
Operating Profit	1 484 000	1 206 000	1 628 000	1 787 000
Financial Income	0	0	1 000	0
Financial Costs	0	1 593 000	1 685 000	1 949 000
Financial Balance	0	−1 593 000	−1 684 000	−1 949 000
Dividends	0	0	0	0
Net Income	1 484 000	−374 000	−56 000	−161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 561 000	14 698 000	15 047 000	15 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 561 000	14 698 000	15 047 000	15 413 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	14 661 000	14 798 000	15 147 000	15 513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	282 000	162 000	193 000
Total Current Assets	555 000	712 000	469 000	520 000
Total Assets	15 216 000	15 510 000	15 616 000	16 033 000
Total Equity	1 246 000	698 000	1 072 000	1 128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 287 000	14 516 000	14 297 000	14 705 000
Creditors	379 000	0	0	0
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	304 000	292 000	248 000	200 000
Total Current Debt	684 000	296 000	248 000	200 000
Total Equity and Debt	15 216 000	15 510 000	15 616 000	16 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,1 %	−53,58 %	−5,22 %	−14,27 %
Debt-to-Equity Ratio	10,66	20,8	13,34	13,04
Operating Profit Margin	60,11 %	52,55 %	67,95 %	70,33 %
Current Ratio	0,81	2,41	1,89	2,6
Quick Ratio	0,81	2,41	1,89	2,6
Equity Ratio	0,08	0,05	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %