INGENIØR J G JOSDAL AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

−9,36 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	38 000	0	13 000
Net Income	45 000	25 000	−5 000	6 000
Total Assets	194 000	149 000	120 000	120 000
Total Equity	−481 000	−526 000	−551 000	−546 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	38 000	0	13 000
Expenditure	5 000	13 000	5 000	7 000
Operating Profit	45 000	25 000	−5 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	25 000	−5 000	6 000
Tax	0	0	0	0
Net Income	45 000	25 000	−5 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	111 000	111 000	111 000
Total Current Assets	84 000	38 000	9 000	9 000
Total Assets	194 000	149 000	120 000	120 000
Total Retained Equity	−581 000	−626 000	−651 000	−646 000
Total Equity	−481 000	−526 000	−551 000	−546 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	676 000	676 000	671 000	666 000
Total Equity and Debt	194 000	149 000	120 000	120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	38 000	0	13 000
Other Income	0	0	0	0
Revenue	50 000	38 000	0	13 000
Cost of Goods Sold	0	7 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	13 000	5 000	7 000
Operating Profit	45 000	25 000	−5 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	25 000	−5 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	111 000	111 000	111 000	111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	111 000	111 000	111 000	111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	111 000	111 000	111 000	111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	84 000	38 000	9 000	9 000
Total Assets	194 000	149 000	120 000	120 000
Total Equity	−481 000	−526 000	−551 000	−546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	641 000	641 000	636 000	631 000
Unpaid Taxes	35 000	35 000	35 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	676 000	676 000	671 000	666 000
Total Equity and Debt	194 000	149 000	120 000	120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,36 %	−4,75 %	0,91 %	−1,1 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	90 %	65,79 %	-	46,15 %
Current Ratio	0,12	0,06	0,01	0,01
Quick Ratio	0,12	0,06	0,01	0,01
Equity Ratio	−2,48	−3,53	−4,59	−4,55
Gross Profit Margin	100 %	81,58 %	-	100 %