company

FOTOGRAF THONRUD AS

0363 OSLO

Finances

Share Ownership

Return on Equity

27,83 %

Current Ratio

2,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	666 000	439 000	575 000	706 000
Net Income	150 000	187 000	274 000	317 000
Total Assets	961 000	887 000	969 000	945 000
Total Equity	539 000	569 000	570 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	666 000	439 000	575 000	706 000
Expenditure	393 000	310 000	352 000	440 000
Operating Profit	273 000	128 000	224 000	267 000
Financial Income	−63 000	91 000	101 000	110 000
Financial Costs	0	1 000	1 000	0
Financial Balance	−63 000	90 000	100 000	110 000
Earnings Before Tax	210 000	218 000	324 000	376 000
Tax	60 000	31 000	50 000	59 000
Net Income	150 000	187 000	274 000	317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	74 000	93 000	45 000
Total Current Assets	880 000	813 000	876 000	901 000
Total Assets	961 000	887 000	969 000	945 000
Total Retained Equity	339 000	369 000	370 000	276 000
Total Equity	539 000	569 000	570 000	476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	422 000	318 000	400 000	470 000
Total Equity and Debt	961 000	887 000	969 000	945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	666 000	439 000	575 000	706 000
Other Income	0	0	0	0
Revenue	666 000	439 000	575 000	706 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	12 000	18 000	22 000
Impairment	0	0	0	0
Expenditure	393 000	310 000	352 000	440 000
Operating Profit	273 000	128 000	224 000	267 000
Financial Income	−63 000	91 000	101 000	110 000
Financial Costs	0	1 000	1 000	0
Financial Balance	−63 000	90 000	100 000	110 000
Dividends	180 000	187 000	180 000	180 000
Net Income	150 000	187 000	274 000	317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	5 000	18 000	35 000
Total Tangible Assets	19 000	5 000	18 000	35 000
Total Fiancial Fixed Assets	59 000	66 000	74 000	8 000
Total Fixed Assets	80 000	74 000	93 000	45 000
Stock	0	0	0	0
Total Investments	656 000	720 000	859 000	743 000
Cash, Bank	224 000	93 000	17 000	157 000
Total Current Assets	880 000	813 000	876 000	901 000
Total Assets	961 000	887 000	969 000	945 000
Total Equity	539 000	569 000	570 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	154 000	103 000	140 000	181 000
Dividends	180 000	187 000	180 000	180 000
Other Current Debt	28 000	3 000	29 000	48 000
Total Current Debt	422 000	318 000	400 000	470 000
Total Equity and Debt	961 000	887 000	969 000	945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,83 %	32,86 %	48,07 %	66,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,99 %	29,16 %	38,96 %	37,82 %
Current Ratio	2,09	2,56	2,19	1,92
Quick Ratio	2,09	2,56	2,19	1,92
Equity Ratio	0,56	0,64	0,59	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English