NORA EIENDOM AS

0191 OSLO

Finances

Share Ownership

Return on Equity

6,6 %

Current Ratio

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 430 000	2 406 000	2 454 000	2 385 000
Total Assets	45 553 000	45 909 000	46 941 000	47 225 000
Total Equity	36 819 000	37 639 000	38 505 000	39 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	37 000	36 000	30 000
Operating Profit	−49 000	−37 000	−36 000	−30 000
Financial Income	3 199 000	3 150 000	3 219 000	3 115 000
Financial Costs	10 000	1 000	11 000	2 000
Financial Balance	3 189 000	3 149 000	3 208 000	3 113 000
Earnings Before Tax	3 141 000	3 112 000	3 173 000	3 083 000
Tax	710 000	706 000	719 000	699 000
Net Income	2 430 000	2 406 000	2 454 000	2 385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 550 000	45 906 000	46 649 000	47 222 000
Total Current Assets	3 000	2 000	292 000	3 000
Total Assets	45 553 000	45 909 000	46 941 000	47 225 000
Total Retained Equity	29 868 000	30 688 000	31 554 000	32 423 000
Total Equity	36 819 000	37 639 000	38 505 000	39 374 000
Total Long-Term Debt	4 196 000	0	0	0
Total Current Debt	4 538 000	8 270 000	8 436 000	7 851 000
Total Equity and Debt	45 553 000	45 909 000	46 941 000	47 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	37 000	36 000	30 000
Operating Profit	−49 000	−37 000	−36 000	−30 000
Financial Income	3 199 000	3 150 000	3 219 000	3 115 000
Financial Costs	10 000	1 000	11 000	2 000
Financial Balance	3 189 000	3 149 000	3 208 000	3 113 000
Dividends	0	0	0	0
Net Income	2 430 000	2 406 000	2 454 000	2 385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 023 000	816 000	599 000	380 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 527 000	45 090 000	46 050 000	46 841 000
Total Fixed Assets	45 550 000	45 906 000	46 649 000	47 222 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	290 000	0
Total Current Assets	3 000	2 000	292 000	3 000
Total Assets	45 553 000	45 909 000	46 941 000	47 225 000
Total Equity	36 819 000	37 639 000	38 505 000	39 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 196 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 538 000	8 270 000	8 436 000	7 851 000
Total Current Debt	4 538 000	8 270 000	8 436 000	7 851 000
Total Equity and Debt	45 553 000	45 909 000	46 941 000	47 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,6 %	6,39 %	6,37 %	6,06 %
Debt-to-Equity Ratio	0,11	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,03	0
Quick Ratio	0	0	0,03	0
Equity Ratio	0,81	0,82	0,82	0,83
Gross Profit Margin	-	-	-	-