company

HOPMO ELEKTRO AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

6,49 %

Current Ratio

3,15

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 202 000	4 555 000	0	4 863 000
Net Income	181 000	9 000	0	215 000
Total Assets	3 994 000	3 433 000	3 440 000	4 135 000
Total Equity	2 790 000	2 609 000	2 600 000	2 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 202 000	4 555 000	0	4 863 000
Expenditure	3 969 000	4 543 000	0	4 571 000
Operating Profit	233 000	12 000	0	292 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	17 000
Financial Balance	0	0	0	−16 000
Earnings Before Tax	233 000	12 000	0	276 000
Tax	52 000	3 000	0	61 000
Net Income	181 000	9 000	0	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	362 000	501 000	601 000	487 000
Total Current Assets	3 632 000	2 933 000	2 839 000	3 648 000
Total Assets	3 994 000	3 433 000	3 440 000	4 135 000
Total Retained Equity	2 690 000	2 509 000	2 500 000	2 474 000
Total Equity	2 790 000	2 609 000	2 600 000	2 574 000
Total Long-Term Debt	51 000	6 000	50 000	137 000
Total Current Debt	1 153 000	817 000	789 000	1 424 000
Total Equity and Debt	3 994 000	3 433 000	3 440 000	4 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 202 000	4 525 000	0	4 863 000
Other Income	0	30 000	0	0
Revenue	4 202 000	4 555 000	0	4 863 000
Cost of Goods Sold	1 831 000	2 319 000	0	2 595 000
Salary Costs	1 301 000	1 313 000	0	1 228 000
Depreciation	138 000	156 000	0	124 000
Impairment	0	0	0	0
Expenditure	3 969 000	4 543 000	0	4 571 000
Operating Profit	233 000	12 000	0	292 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	17 000
Financial Balance	0	0	0	−16 000
Dividends	0	0	0	0
Net Income	181 000	9 000	0	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	42 000	42 000	42 000
Fixtures	267 000	458 000	558 000	445 000
Total Tangible Assets	362 000	501 000	601 000	487 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	362 000	501 000	601 000	487 000
Stock	2 118 000	715 000	703 000	699 000
Total Investments	0	0	0	0
Cash, Bank	185 000	360 000	551 000	692 000
Total Current Assets	3 632 000	2 933 000	2 839 000	3 648 000
Total Assets	3 994 000	3 433 000	3 440 000	4 135 000
Total Equity	2 790 000	2 609 000	2 600 000	2 574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 000	6 000	50 000	137 000
Creditors	347 000	219 000	210 000	314 000
Unpaid Taxes	237 000	183 000	120 000	292 000
Dividends	0	0	0	0
Other Current Debt	561 000	416 000	453 000	790 000
Total Current Debt	1 153 000	817 000	789 000	1 424 000
Total Equity and Debt	3 994 000	3 433 000	3 440 000	4 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,49 %	0,34 %	0 %	8,35 %
Debt-to-Equity Ratio	0,02	0	0,02	0,05
Operating Profit Margin	5,54 %	0,26 %	-	6 %
Current Ratio	3,15	3,59	3,6	2,56
Quick Ratio	−3,76	28,75	33,01	5,03
Equity Ratio	0,7	0,76	0,76	0,62
Gross Profit Margin	56,43 %	49,09 %	-	46,64 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English