M Kristiseter Ålesund Eiendom AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

22,59 %

Current Ratio

2,46

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 316 000	1 271 000	1 243 000	1 222 000
Net Income	783 000	762 000	762 000	560 000
Total Assets	7 999 000	7 408 000	7 393 000	7 344 000
Total Equity	3 466 000	3 443 000	3 381 000	3 169 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 316 000	1 271 000	1 243 000	1 222 000
Expenditure	238 000	244 000	236 000	447 000
Operating Profit	1 079 000	1 027 000	1 008 000	775 000
Financial Income	39 000	24 000	56 000	65 000
Financial Costs	114 000	75 000	87 000	123 000
Financial Balance	−75 000	−51 000	−31 000	−58 000
Earnings Before Tax	1 003 000	977 000	977 000	718 000
Tax	221 000	215 000	215 000	158 000
Net Income	783 000	762 000	762 000	560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 455 000	3 744 000	4 122 000	4 425 000
Total Current Assets	4 544 000	3 664 000	3 271 000	2 919 000
Total Assets	7 999 000	7 408 000	7 393 000	7 344 000
Total Retained Equity	2 912 000	2 889 000	2 827 000	2 615 000
Total Equity	3 466 000	3 443 000	3 381 000	3 169 000
Total Long-Term Debt	2 683 000	2 883 000	3 083 000	3 283 000
Total Current Debt	1 850 000	1 082 000	928 000	892 000
Total Equity and Debt	7 999 000	7 408 000	7 393 000	7 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 316 000	1 271 000	1 239 000	1 222 000
Other Income	0	0	4 000	0
Revenue	1 316 000	1 271 000	1 243 000	1 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	160 000	184 000	173 000	264 000
Impairment	0	0	0	0
Expenditure	238 000	244 000	236 000	447 000
Operating Profit	1 079 000	1 027 000	1 008 000	775 000
Financial Income	39 000	24 000	56 000	65 000
Financial Costs	114 000	75 000	87 000	123 000
Financial Balance	−75 000	−51 000	−31 000	−58 000
Dividends	650 000	700 000	550 000	550 000
Net Income	783 000	762 000	762 000	560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	378 000	372 000	363 000	359 000
Real Eastate	1 605 000	1 765 000	1 948 000	2 121 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 605 000	1 765 000	1 948 000	2 121 000
Total Fiancial Fixed Assets	1 473 000	1 608 000	1 810 000	1 945 000
Total Fixed Assets	3 455 000	3 744 000	4 122 000	4 425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 537 000	3 657 000	3 104 000	2 883 000
Total Current Assets	4 544 000	3 664 000	3 271 000	2 919 000
Total Assets	7 999 000	7 408 000	7 393 000	7 344 000
Total Equity	3 466 000	3 443 000	3 381 000	3 169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 683 000	2 883 000	3 083 000	3 283 000
Creditors	0	0	5 000	10 000
Unpaid Taxes	54 000	52 000	50 000	50 000
Dividends	650 000	700 000	550 000	550 000
Other Current Debt	950 000	106 000	104 000	102 000
Total Current Debt	1 850 000	1 082 000	928 000	892 000
Total Equity and Debt	7 999 000	7 408 000	7 393 000	7 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,59 %	22,13 %	22,54 %	17,67 %
Debt-to-Equity Ratio	0,77	0,84	0,91	1,04
Operating Profit Margin	81,99 %	80,8 %	81,09 %	63,42 %
Current Ratio	2,46	3,39	3,52	3,27
Quick Ratio	2,46	3,39	3,52	3,27
Equity Ratio	0,43	0,46	0,46	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %