H SKULSTAD EIENDOM AS

6013 ÅLESUND

Finances

Return on Equity

84 %

Current Ratio

0,2

Debt-to-Equity Ratio

3,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 157 000	1 140 000	1 191 000	1 116 000
Net Income	1 265 000	28 128 000	3 601 000	815 000
Total Assets	11 611 000	34 046 000	12 237 000	9 981 000
Total Equity	1 506 000	28 230 000	2 841 000	2 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 157 000	1 140 000	1 191 000	1 116 000
Expenditure	291 000	626 000	223 000	254 000
Operating Profit	865 000	514 000	968 000	862 000
Financial Income	807 000	27 857 000	3 004 000	380 000
Financial Costs	222 000	158 000	201 000	282 000
Financial Balance	585 000	27 699 000	2 803 000	98 000
Earnings Before Tax	1 450 000	28 213 000	3 771 000	960 000
Tax	186 000	84 000	170 000	145 000
Net Income	1 265 000	28 128 000	3 601 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 656 000	18 817 000	8 855 000	8 983 000
Total Current Assets	956 000	15 229 000	3 382 000	998 000
Total Assets	11 611 000	34 046 000	12 237 000	9 981 000
Total Retained Equity	1 266 000	28 130 000	2 741 000	2 390 000
Total Equity	1 506 000	28 230 000	2 841 000	2 490 000
Total Long-Term Debt	5 218 000	5 664 000	6 109 000	6 560 000
Total Current Debt	4 888 000	153 000	3 286 000	931 000
Total Equity and Debt	11 611 000	34 046 000	12 237 000	9 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 157 000	1 140 000	1 191 000	1 116 000
Other Income	0	0	0	0
Revenue	1 157 000	1 140 000	1 191 000	1 116 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	0	0	0
Depreciation	73 000	75 000	100 000	104 000
Impairment	0	0	0	0
Expenditure	291 000	626 000	223 000	254 000
Operating Profit	865 000	514 000	968 000	862 000
Financial Income	807 000	27 857 000	3 004 000	380 000
Financial Costs	222 000	158 000	201 000	282 000
Financial Balance	585 000	27 699 000	2 803 000	98 000
Dividends	0	2 740 000	3 000 000	300 000
Net Income	1 265 000	28 128 000	3 601 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 194 000	8 268 000	8 342 000	8 427 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	8 194 000	8 268 000	8 342 000	8 442 000
Total Fiancial Fixed Assets	2 461 000	10 549 000	512 000	542 000
Total Fixed Assets	10 656 000	18 817 000	8 855 000	8 983 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	953 000	15 196 000	382 000	698 000
Total Current Assets	956 000	15 229 000	3 382 000	998 000
Total Assets	11 611 000	34 046 000	12 237 000	9 981 000
Total Equity	1 506 000	28 230 000	2 841 000	2 490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 218 000	5 664 000	6 109 000	6 560 000
Creditors	0	36 000	0	0
Unpaid Taxes	42 000	0	32 000	29 000
Dividends	0	2 740 000	3 000 000	300 000
Other Current Debt	4 658 000	31 000	3 077 000	748 000
Total Current Debt	4 888 000	153 000	3 286 000	931 000
Total Equity and Debt	11 611 000	34 046 000	12 237 000	9 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84 %	99,64 %	126,75 %	32,73 %
Debt-to-Equity Ratio	3,46	0,2	2,15	2,63
Operating Profit Margin	74,76 %	45,09 %	81,28 %	77,24 %
Current Ratio	0,2	99,54	1,03	1,07
Quick Ratio	0,2	99,54	1,03	1,07
Equity Ratio	0,13	0,83	0,23	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table