FEFOR EIENDOM AS

2634 FÅVANG

Finances

Share Ownership

Return on Equity

−11,87 %

Current Ratio

10,44

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	500 000
Net Income	−412 000	−432 000	−634 000	−766 000
Total Assets	3 608 000	4 029 000	4 462 000	4 976 000
Total Equity	3 470 000	3 882 000	4 314 000	4 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	500 000
Expenditure	462 000	482 000	683 000	1 266 000
Operating Profit	−412 000	−432 000	−634 000	−766 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−412 000	−432 000	−634 000	−766 000
Tax	0	0	0	0
Net Income	−412 000	−432 000	−634 000	−766 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 420 000	3 836 000	4 294 000	4 818 000
Total Current Assets	188 000	194 000	168 000	158 000
Total Assets	3 608 000	4 029 000	4 462 000	4 976 000
Total Retained Equity	−205 000	207 000	639 000	1 273 000
Total Equity	3 470 000	3 882 000	4 314 000	4 948 000
Total Long-Term Debt	120 000	135 000	135 000	0
Total Current Debt	18 000	12 000	13 000	28 000
Total Equity and Debt	3 608 000	4 029 000	4 462 000	4 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	50 000	50 000	500 000
Other Income	0	0	0	0
Revenue	50 000	50 000	50 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	0	0	0
Depreciation	399 000	459 000	540 000	696 000
Impairment	0	0	0	0
Expenditure	462 000	482 000	683 000	1 266 000
Operating Profit	−412 000	−432 000	−634 000	−766 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−412 000	−432 000	−634 000	−766 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 338 000	3 737 000	4 196 000	4 736 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	82 000	82 000	82 000
Total Tangible Assets	3 420 000	3 819 000	4 278 000	4 818 000
Total Fiancial Fixed Assets	0	16 000	16 000	0
Total Fixed Assets	3 420 000	3 836 000	4 294 000	4 818 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	131 000	168 000	141 000
Total Current Assets	188 000	194 000	168 000	158 000
Total Assets	3 608 000	4 029 000	4 462 000	4 976 000
Total Equity	3 470 000	3 882 000	4 314 000	4 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000	135 000	135 000	0
Creditors	7 000	0	0	12 000
Unpaid Taxes	11 000	12 000	13 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	18 000	12 000	13 000	28 000
Total Equity and Debt	3 608 000	4 029 000	4 462 000	4 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,87 %	−11,13 %	−14,7 %	−15,48 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0
Operating Profit Margin	−824 %	−864 %	−1 268 %	−153,2 %
Current Ratio	10,44	16,17	12,92	5,64
Quick Ratio	10,44	16,17	12,92	5,64
Equity Ratio	0,96	0,96	0,97	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %