SLATTUM TANN OG RØNTGEN AS

1480 SLATTUM

Finances

Share Ownership

Return on Equity

6,63 %

Current Ratio

3,23

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	670 000	764 000	674 000
Net Income	13 000	−35 000	1 000	26 000
Total Assets	410 000	381 000	450 000	419 000
Total Equity	196 000	183 000	218 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	670 000	764 000	674 000
Expenditure	616 000	702 000	756 000	649 000
Operating Profit	22 000	−32 000	9 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	22 000	−35 000	9 000	26 000
Tax	9 000	0	8 000	0
Net Income	13 000	−35 000	1 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	98 000	155 000	211 000
Total Current Assets	365 000	283 000	295 000	207 000
Total Assets	410 000	381 000	450 000	419 000
Total Retained Equity	96 000	83 000	118 000	118 000
Total Equity	196 000	183 000	218 000	218 000
Total Long-Term Debt	100 000	100 000	100 000	125 000
Total Current Debt	113 000	97 000	131 000	76 000
Total Equity and Debt	410 000	381 000	450 000	419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	528 000	497 000	610 000	489 000
Other Income	110 000	173 000	154 000	186 000
Revenue	638 000	670 000	764 000	674 000
Cost of Goods Sold	49 000	79 000	99 000	83 000
Salary Costs	331 000	350 000	340 000	247 000
Depreciation	54 000	57 000	70 000	64 000
Impairment	0	0	0	0
Expenditure	616 000	702 000	756 000	649 000
Operating Profit	22 000	−32 000	9 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	13 000	−35 000	1 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 000	11 000	11 000	11 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	71 000	128 000	185 000
Total Tangible Assets	29 000	82 000	139 000	196 000
Total Fiancial Fixed Assets	16 000	16 000	16 000	16 000
Total Fixed Assets	44 000	98 000	155 000	211 000
Stock	19 000	20 000	20 000	17 000
Total Investments	0	0	0	0
Cash, Bank	328 000	251 000	253 000	167 000
Total Current Assets	365 000	283 000	295 000	207 000
Total Assets	410 000	381 000	450 000	419 000
Total Equity	196 000	183 000	218 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	100 000	100 000	125 000
Creditors	2 000	6 000	38 000	2 000
Unpaid Taxes	63 000	57 000	41 000	37 000
Dividends	0	0	0	0
Other Current Debt	40 000	34 000	44 000	36 000
Total Current Debt	113 000	97 000	131 000	76 000
Total Equity and Debt	410 000	381 000	450 000	419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,63 %	−19,13 %	0,46 %	11,93 %
Debt-to-Equity Ratio	0,51	0,55	0,46	0,57
Operating Profit Margin	3,45 %	−4,78 %	1,18 %	3,71 %
Current Ratio	3,23	2,92	2,25	2,72
Quick Ratio	3,88	3,68	2,66	3,51
Equity Ratio	0,48	0,48	0,48	0,52
Gross Profit Margin	92,32 %	88,21 %	87,04 %	87,69 %