Kåre Andvik AS

5913 EIKANGERVÅG

Finances

Share Ownership

Return on Equity

6,53 %

Current Ratio

18,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	38 000	38 000	38 000
Net Income	16 000	15 000	16 000	15 000
Total Assets	258 000	242 000	227 000	212 000
Total Equity	245 000	229 000	214 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	38 000	38 000	38 000
Expenditure	20 000	20 000	19 000	19 000
Operating Profit	18 000	18 000	19 000	19 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	20 000	19 000	19 000	19 000
Tax	4 000	4 000	4 000	4 000
Net Income	16 000	15 000	16 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	258 000	242 000	227 000	212 000
Total Assets	258 000	242 000	227 000	212 000
Total Retained Equity	145 000	129 000	114 000	98 000
Total Equity	245 000	229 000	214 000	198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	14 000	14 000	14 000
Total Equity and Debt	258 000	242 000	227 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	38 000	38 000	38 000	38 000
Revenue	38 000	38 000	38 000	38 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	20 000	20 000	19 000	19 000
Operating Profit	18 000	18 000	19 000	19 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	16 000	15 000	16 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	230 000	215 000	200 000
Total Current Assets	258 000	242 000	227 000	212 000
Total Assets	258 000	242 000	227 000	212 000
Total Equity	245 000	229 000	214 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	14 000	14 000	14 000	14 000
Total Equity and Debt	258 000	242 000	227 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,53 %	6,55 %	7,48 %	7,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,37 %	47,37 %	50 %	50 %
Current Ratio	18,43	17,29	16,21	15,14
Quick Ratio	18,43	17,29	16,21	15,14
Equity Ratio	0,95	0,95	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %