OROS BJØRNØR ØKONOMI AS

7740 STEINSDALEN

Finances

Share Ownership

Return on Equity

27,84 %

Current Ratio

2,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 814 000	3 321 000	3 234 000	2 873 000
Net Income	573 000	49 000	135 000	−97 000
Total Assets	3 266 000	2 431 000	2 621 000	2 094 000
Total Equity	2 058 000	1 484 000	1 435 000	1 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 814 000	3 321 000	3 234 000	2 873 000
Expenditure	3 062 000	3 240 000	3 044 000	2 976 000
Operating Profit	752 000	81 000	190 000	−103 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	19 000	20 000	19 000	21 000
Financial Balance	−17 000	−18 000	−17 000	−19 000
Earnings Before Tax	735 000	63 000	173 000	−122 000
Tax	162 000	14 000	38 000	−25 000
Net Income	573 000	49 000	135 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	33 000	0	25 000
Total Current Assets	3 240 000	2 399 000	2 621 000	2 069 000
Total Assets	3 266 000	2 431 000	2 621 000	2 094 000
Total Retained Equity	1 958 000	1 384 000	1 335 000	1 200 000
Total Equity	2 058 000	1 484 000	1 435 000	1 300 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	1 207 000	946 000	1 186 000	794 000
Total Equity and Debt	3 266 000	2 431 000	2 621 000	2 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 814 000	3 321 000	3 234 000	2 873 000
Other Income	0	0	0	0
Revenue	3 814 000	3 321 000	3 234 000	2 873 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 188 000	2 290 000	2 136 000	2 103 000
Depreciation	7 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	3 062 000	3 240 000	3 044 000	2 976 000
Operating Profit	752 000	81 000	190 000	−103 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	19 000	20 000	19 000	21 000
Financial Balance	−17 000	−18 000	−17 000	−19 000
Dividends	0	0	0	0
Net Income	573 000	49 000	135 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	33 000	0	0
Total Tangible Assets	25 000	33 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	33 000	0	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	715 000	1 035 000	1 519 000	1 187 000
Total Current Assets	3 240 000	2 399 000	2 621 000	2 069 000
Total Assets	3 266 000	2 431 000	2 621 000	2 094 000
Total Equity	2 058 000	1 484 000	1 435 000	1 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	52 000	3 000	15 000	16 000
Unpaid Taxes	732 000	673 000	714 000	540 000
Dividends	0	0	0	0
Other Current Debt	261 000	257 000	444 000	238 000
Total Current Debt	1 207 000	946 000	1 186 000	794 000
Total Equity and Debt	3 266 000	2 431 000	2 621 000	2 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,84 %	3,3 %	9,41 %	−7,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,72 %	2,44 %	5,88 %	−3,59 %
Current Ratio	2,68	2,54	2,21	2,61
Quick Ratio	2,68	2,54	2,21	2,61
Equity Ratio	0,63	0,61	0,55	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table