LANGENES EIENDOM AS

5914 ISDALSTØ

Finances

Return on Equity

8,11 %

Current Ratio

3,03

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 521 000	1 497 000	1 470 000	1 468 000
Net Income	389 000	382 000	375 000	265 000
Total Assets	10 847 000	10 945 000	11 435 000	11 468 000
Total Equity	4 799 000	4 409 000	4 027 000	4 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 521 000	1 497 000	1 470 000	1 468 000
Expenditure	786 000	820 000	764 000	845 000
Operating Profit	735 000	677 000	706 000	623 000
Financial Income	20 000	11 000	20 000	22 000
Financial Costs	256 000	198 000	245 000	306 000
Financial Balance	−236 000	−187 000	−225 000	−284 000
Earnings Before Tax	499 000	490 000	481 000	339 000
Tax	110 000	108 000	106 000	75 000
Net Income	389 000	382 000	375 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 803 000	8 401 000	8 091 000	8 209 000
Total Current Assets	2 045 000	2 544 000	3 344 000	3 259 000
Total Assets	10 847 000	10 945 000	11 435 000	11 468 000
Total Retained Equity	4 699 000	4 309 000	3 927 000	4 052 000
Total Equity	4 799 000	4 409 000	4 027 000	4 152 000
Total Long-Term Debt	5 375 000	5 878 000	6 658 000	7 122 000
Total Current Debt	674 000	658 000	750 000	193 000
Total Equity and Debt	10 847 000	10 945 000	11 435 000	11 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 521 000	1 497 000	1 470 000	1 468 000
Revenue	1 521 000	1 497 000	1 470 000	1 468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	122 000	119 000	118 000	116 000
Impairment	0	0	0	0
Expenditure	786 000	820 000	764 000	845 000
Operating Profit	735 000	677 000	706 000	623 000
Financial Income	20 000	11 000	20 000	22 000
Financial Costs	256 000	198 000	245 000	306 000
Financial Balance	−236 000	−187 000	−225 000	−284 000
Dividends	0	0	500 000	0
Net Income	389 000	382 000	375 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 848 000	5 842 000	5 957 000	6 073 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	42 000	22 000	24 000
Total Tangible Assets	5 886 000	5 885 000	5 979 000	6 097 000
Total Fiancial Fixed Assets	2 917 000	2 517 000	2 112 000	2 112 000
Total Fixed Assets	8 803 000	8 401 000	8 091 000	8 209 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 388 000	1 402 000	3 204 000	3 147 000
Total Current Assets	2 045 000	2 544 000	3 344 000	3 259 000
Total Assets	10 847 000	10 945 000	11 435 000	11 468 000
Total Equity	4 799 000	4 409 000	4 027 000	4 152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 375 000	5 878 000	6 658 000	7 122 000
Creditors	15 000	22 000	45 000	26 000
Unpaid Taxes	12 000	12 000	8 000	20 000
Dividends	0	0	500 000	0
Other Current Debt	646 000	623 000	139 000	147 000
Total Current Debt	674 000	658 000	750 000	193 000
Total Equity and Debt	10 847 000	10 945 000	11 435 000	11 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,11 %	8,66 %	9,31 %	6,38 %
Debt-to-Equity Ratio	1,12	1,33	1,65	1,72
Operating Profit Margin	48,32 %	45,22 %	48,03 %	42,44 %
Current Ratio	3,03	3,87	4,46	16,89
Quick Ratio	3,03	3,87	4,46	16,89
Equity Ratio	0,44	0,4	0,35	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %