ØSTRE AKER VEI 62 AS

0373 OSLO

Finances

Share Ownership

Return on Equity

242,85 %

Current Ratio

0,02

Debt-to-Equity Ratio

17,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 611 000	8 314 000	7 548 000	8 030 000
Net Income	3 803 000	3 677 000	3 102 000	3 424 000
Total Assets	35 347 000	38 461 000	39 670 000	43 545 000
Total Equity	1 566 000	2 629 000	3 607 000	4 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 611 000	8 314 000	7 548 000	8 030 000
Expenditure	2 912 000	2 835 000	2 830 000	2 822 000
Operating Profit	5 699 000	5 478 000	4 718 000	5 208 000
Financial Income	19 000	3 000	16 000	24 000
Financial Costs	842 000	767 000	758 000	842 000
Financial Balance	−823 000	−764 000	−742 000	−818 000
Earnings Before Tax	4 876 000	4 715 000	3 976 000	4 390 000
Tax	1 073 000	1 037 000	875 000	966 000
Net Income	3 803 000	3 677 000	3 102 000	3 424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 201 000	37 489 000	39 637 000	41 938 000
Total Current Assets	146 000	972 000	33 000	1 606 000
Total Assets	35 347 000	38 461 000	39 670 000	43 545 000
Total Retained Equity	566 000	1 629 000	2 607 000	3 523 000
Total Equity	1 566 000	2 629 000	3 607 000	4 523 000
Total Long-Term Debt	27 514 000	0	0	0
Total Current Debt	6 267 000	35 832 000	36 063 000	39 022 000
Total Equity and Debt	35 347 000	38 461 000	39 670 000	43 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 605 000	8 314 000	7 543 000	8 030 000
Other Income	6 000	0	6 000	0
Revenue	8 611 000	8 314 000	7 548 000	8 030 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 588 000	2 562 000	2 560 000	2 560 000
Impairment	0	0	0	0
Expenditure	2 912 000	2 835 000	2 830 000	2 822 000
Operating Profit	5 699 000	5 478 000	4 718 000	5 208 000
Financial Income	19 000	3 000	16 000	24 000
Financial Costs	842 000	767 000	758 000	842 000
Financial Balance	−823 000	−764 000	−742 000	−818 000
Dividends	0	0	0	0
Net Income	3 803 000	3 677 000	3 102 000	3 424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 528 000	1 228 000	953 000	694 000
Real Eastate	33 673 000	36 261 000	38 684 000	41 244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 673 000	36 261 000	38 684 000	41 244 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 201 000	37 489 000	39 637 000	41 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	631 000	6 000	1 586 000
Total Current Assets	146 000	972 000	33 000	1 606 000
Total Assets	35 347 000	38 461 000	39 670 000	43 545 000
Total Equity	1 566 000	2 629 000	3 607 000	4 523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 514 000	0	0	0
Creditors	29 000	85 000	8 000	10 000
Unpaid Taxes	0	308 000	0	0
Dividends	0	0	0	0
Other Current Debt	6 238 000	35 439 000	36 056 000	39 012 000
Total Current Debt	6 267 000	35 832 000	36 063 000	39 022 000
Total Equity and Debt	35 347 000	38 461 000	39 670 000	43 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	242,85 %	139,86 %	86 %	75,7 %
Debt-to-Equity Ratio	17,57	0	0	0
Operating Profit Margin	66,18 %	65,89 %	62,51 %	64,86 %
Current Ratio	0,02	0,03	0	0,04
Quick Ratio	0,02	0,03	0	0,04
Equity Ratio	0,04	0,07	0,09	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %