KAMMER EIENDOM AS

0777 OSLO

Finances

Share Ownership

Return on Equity

0,68 %

Current Ratio

3,74

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	599 000	629 000	528 000	561 000
Net Income	42 000	25 000	109 000	212 000
Total Assets	6 322 000	6 425 000	6 546 000	6 495 000
Total Equity	6 182 000	6 139 000	6 304 000	6 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	599 000	629 000	528 000	561 000
Expenditure	612 000	580 000	410 000	297 000
Operating Profit	−12 000	49 000	117 000	265 000
Financial Income	49 000	2 000	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	49 000	2 000	1 000	6 000
Earnings Before Tax	36 000	52 000	119 000	271 000
Tax	−6 000	27 000	10 000	59 000
Net Income	42 000	25 000	109 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 971 000	5 984 000	5 998 000	6 013 000
Total Current Assets	352 000	441 000	548 000	482 000
Total Assets	6 322 000	6 425 000	6 546 000	6 495 000
Total Retained Equity	6 074 000	6 031 000	6 196 000	6 203 000
Total Equity	6 182 000	6 139 000	6 304 000	6 311 000
Total Long-Term Debt	47 000	58 000	73 000	91 000
Total Current Debt	94 000	227 000	168 000	92 000
Total Equity and Debt	6 322 000	6 425 000	6 546 000	6 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	599 000	0	0	561 000
Other Income	0	629 000	528 000	0
Revenue	599 000	629 000	528 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	357 000	419 000	0	0
Depreciation	14 000	14 000	14 000	15 000
Impairment	0	0	0	0
Expenditure	612 000	580 000	410 000	297 000
Operating Profit	−12 000	49 000	117 000	265 000
Financial Income	49 000	2 000	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	49 000	2 000	1 000	6 000
Dividends	0	190 000	115 000	0
Net Income	42 000	25 000	109 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 971 000	5 984 000	5 998 000	6 013 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 971 000	5 984 000	5 998 000	6 013 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 971 000	5 984 000	5 998 000	6 013 000
Stock	0	0	0	0
Total Investments	0	16 000	16 000	16 000
Cash, Bank	352 000	425 000	532 000	466 000
Total Current Assets	352 000	441 000	548 000	482 000
Total Assets	6 322 000	6 425 000	6 546 000	6 495 000
Total Equity	6 182 000	6 139 000	6 304 000	6 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	58 000	73 000	91 000
Creditors	0	1 000	0	0
Unpaid Taxes	56 000	144 000	11 000	5 000
Dividends	0	190 000	115 000	0
Other Current Debt	29 000	56 000	14 000	6 000
Total Current Debt	94 000	227 000	168 000	92 000
Total Equity and Debt	6 322 000	6 425 000	6 546 000	6 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,68 %	0,41 %	1,73 %	3,36 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	−2 %	7,79 %	22,16 %	47,24 %
Current Ratio	3,74	1,94	3,26	5,24
Quick Ratio	3,74	1,94	3,26	5,24
Equity Ratio	0,98	0,96	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %