TRIPPEL BYGG AS

4312 SANDNES

Finances

Return on Equity

17,29 %

Current Ratio

9,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	348 000	108 000
Net Income	1 091 000	2 285 000	1 449 000	853 000
Total Assets	6 713 000	6 280 000	6 495 000	4 780 000
Total Equity	6 309 000	5 218 000	2 933 000	1 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	348 000	108 000
Expenditure	19 000	20 000	19 000	18 000
Operating Profit	−19 000	−20 000	330 000	90 000
Financial Income	1 418 000	2 949 000	1 528 000	768 000
Financial Costs	1 000	0	0	0
Financial Balance	1 417 000	2 949 000	1 528 000	768 000
Earnings Before Tax	1 398 000	2 930 000	1 857 000	857 000
Tax	308 000	645 000	409 000	5 000
Net Income	1 091 000	2 285 000	1 449 000	853 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 019 000	3 026 000	3 029 000	3 150 000
Total Current Assets	3 694 000	3 254 000	3 467 000	1 630 000
Total Assets	6 713 000	6 280 000	6 495 000	4 780 000
Total Retained Equity	5 809 000	4 718 000	2 433 000	984 000
Total Equity	6 309 000	5 218 000	2 933 000	1 484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	404 000	1 062 000	3 563 000	3 296 000
Total Equity and Debt	6 713 000	6 280 000	6 495 000	4 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	348 000	108 000
Other Income	0	0	0	0
Revenue	0	0	348 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	0	6 000	7 000
Impairment	0	0	0	0
Expenditure	19 000	20 000	19 000	18 000
Operating Profit	−19 000	−20 000	330 000	90 000
Financial Income	1 418 000	2 949 000	1 528 000	768 000
Financial Costs	1 000	0	0	0
Financial Balance	1 417 000	2 949 000	1 528 000	768 000
Dividends	0	0	0	0
Net Income	1 091 000	2 285 000	1 449 000	853 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	20 000	23 000	138 000
Real Eastate	0	6 000	6 000	12 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	6 000	6 000	12 000
Total Fiancial Fixed Assets	3 000 000	3 000 000	3 000 000	3 000 000
Total Fixed Assets	3 019 000	3 026 000	3 029 000	3 150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	303 000	1 172 000	863 000
Total Current Assets	3 694 000	3 254 000	3 467 000	1 630 000
Total Assets	6 713 000	6 280 000	6 495 000	4 780 000
Total Equity	6 309 000	5 218 000	2 933 000	1 484 000
Short-Term Group Debt	0	316 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	0	0
Unpaid Taxes	0	0	0	27 000
Dividends	0	0	0	0
Other Current Debt	98 000	98 000	3 269 000	3 269 000
Total Current Debt	404 000	1 062 000	3 563 000	3 296 000
Total Equity and Debt	6 713 000	6 280 000	6 495 000	4 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,29 %	43,79 %	49,4 %	57,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	94,83 %	83,33 %
Current Ratio	9,14	3,06	0,97	0,49
Quick Ratio	9,14	3,06	0,97	0,49
Equity Ratio	0,94	0,83	0,45	0,31
Gross Profit Margin	-	-	100 %	100 %