STIFTELSEN NANSEN SENTER FOR MILJØ OG FJERNMÅLING

5007 BERGEN

Finances

Share Ownership

Return on Equity

2,03 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 810 000	67 985 000	62 432 000	72 963 000
Net Income	808 000	705 000	3 647 000	417 000
Total Assets	80 887 000	81 960 000	75 516 000	79 550 000
Total Equity	39 746 000	38 938 000	38 233 000	34 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 810 000	67 985 000	62 432 000	72 963 000
Expenditure	69 293 000	67 151 000	58 905 000	72 770 000
Operating Profit	518 000	835 000	3 526 000	193 000
Financial Income	728 000	224 000	449 000	514 000
Financial Costs	24 000	87 000	188 000	97 000
Financial Balance	704 000	137 000	261 000	417 000
Earnings Before Tax	1 222 000	971 000	3 787 000	610 000
Tax	414 000	266 000	141 000	194 000
Net Income	808 000	705 000	3 647 000	417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 791 000	6 152 000	4 251 000	4 602 000
Total Current Assets	75 095 000	75 808 000	71 266 000	74 948 000
Total Assets	80 887 000	81 960 000	75 516 000	79 550 000
Total Retained Equity	39 546 000	38 738 000	38 033 000	34 386 000
Total Equity	39 746 000	38 938 000	38 233 000	34 586 000
Total Long-Term Debt	60 000	56 000	568 000	1 079 000
Total Current Debt	41 081 000	42 966 000	36 715 000	43 885 000
Total Equity and Debt	80 887 000	81 960 000	75 516 000	79 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 810 000	67 985 000	62 432 000	72 963 000
Other Income	0	0	0	0
Revenue	69 810 000	67 985 000	62 432 000	72 963 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 176 000	52 757 000	46 015 000	46 645 000
Depreciation	596 000	323 000	339 000	429 000
Impairment	0	0	0	0
Expenditure	69 293 000	67 151 000	58 905 000	72 770 000
Operating Profit	518 000	835 000	3 526 000	193 000
Financial Income	728 000	224 000	449 000	514 000
Financial Costs	24 000	87 000	188 000	97 000
Financial Balance	704 000	137 000	261 000	417 000
Dividends	0	0	0	0
Net Income	808 000	705 000	3 647 000	417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 619 000	2 698 000	2 778 000	2 857 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 938 000	2 207 000	214 000	474 000
Total Tangible Assets	4 557 000	4 905 000	2 992 000	3 331 000
Total Fiancial Fixed Assets	1 234 000	1 247 000	1 258 000	1 271 000
Total Fixed Assets	5 791 000	6 152 000	4 251 000	4 602 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 782 000	56 599 000	57 862 000	55 069 000
Total Current Assets	75 095 000	75 808 000	71 266 000	74 948 000
Total Assets	80 887 000	81 960 000	75 516 000	79 550 000
Total Equity	39 746 000	38 938 000	38 233 000	34 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	56 000	568 000	1 079 000
Creditors	1 560 000	3 789 000	707 000	2 118 000
Unpaid Taxes	4 083 000	3 828 000	3 415 000	3 460 000
Dividends	0	0	0	0
Other Current Debt	35 026 000	35 089 000	32 458 000	38 120 000
Total Current Debt	41 081 000	42 966 000	36 715 000	43 885 000
Total Equity and Debt	80 887 000	81 960 000	75 516 000	79 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,03 %	1,81 %	9,54 %	1,21 %
Debt-to-Equity Ratio	0	0	0,01	0,03
Operating Profit Margin	0,74 %	1,23 %	5,65 %	0,26 %
Current Ratio	1,83	1,76	1,94	1,71
Quick Ratio	1,83	1,76	1,94	1,71
Equity Ratio	0,49	0,48	0,51	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %