DYRUD EIGEDOM AS

3840 SELJORD

Finances

Return on Equity

1,72 %

Current Ratio

5,82

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 009 000	1 360 000	1 405 000	1 541 000
Net Income	573 000	23 703 000	549 000	2 013 000
Total Assets	42 069 000	34 480 000	14 860 000	15 363 000
Total Equity	33 309 000	32 736 000	9 033 000	13 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 009 000	1 360 000	1 405 000	1 541 000
Expenditure	1 352 000	1 040 000	1 538 000	1 398 000
Operating Profit	658 000	320 000	−133 000	143 000
Financial Income	91 000	23 536 000	672 000	2 208 000
Financial Costs	56 000	11 000	38 000	279 000
Financial Balance	35 000	23 525 000	634 000	1 929 000
Earnings Before Tax	693 000	23 846 000	501 000	2 073 000
Tax	120 000	142 000	−48 000	60 000
Net Income	573 000	23 703 000	549 000	2 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 869 000	13 636 000	12 553 000	12 596 000
Total Current Assets	9 200 000	20 845 000	2 307 000	2 767 000
Total Assets	42 069 000	34 480 000	14 860 000	15 363 000
Total Retained Equity	32 289 000	31 716 000	8 013 000	12 464 000
Total Equity	33 309 000	32 736 000	9 033 000	13 484 000
Total Long-Term Debt	7 179 000	1 900 000	549 000	1 668 000
Total Current Debt	1 581 000	−156 000	5 279 000	211 000
Total Equity and Debt	42 069 000	34 480 000	14 860 000	15 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 637 000	981 000	1 055 000	1 541 000
Other Income	372 000	379 000	350 000	0
Revenue	2 009 000	1 360 000	1 405 000	1 541 000
Cost of Goods Sold	0	0	360 000	125 000
Salary Costs	4 000	0	0	0
Depreciation	279 000	211 000	236 000	287 000
Impairment	0	0	0	0
Expenditure	1 352 000	1 040 000	1 538 000	1 398 000
Operating Profit	658 000	320 000	−133 000	143 000
Financial Income	91 000	23 536 000	672 000	2 208 000
Financial Costs	56 000	11 000	38 000	279 000
Financial Balance	35 000	23 525 000	634 000	1 929 000
Dividends	0	0	5 000 000	0
Net Income	573 000	23 703 000	549 000	2 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 245 000	2 866 000	2 991 000	3 135 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	338 000	275 000	361 000	396 000
Total Tangible Assets	19 583 000	3 141 000	3 352 000	3 531 000
Total Fiancial Fixed Assets	13 285 000	10 494 000	9 201 000	9 065 000
Total Fixed Assets	32 869 000	13 636 000	12 553 000	12 596 000
Stock	0	0	0	360 000
Total Investments	0	0	0	0
Cash, Bank	1 983 000	15 228 000	1 019 000	1 373 000
Total Current Assets	9 200 000	20 845 000	2 307 000	2 767 000
Total Assets	42 069 000	34 480 000	14 860 000	15 363 000
Total Equity	33 309 000	32 736 000	9 033 000	13 484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 179 000	1 900 000	549 000	1 668 000
Creditors	1 443 000	−412 000	71 000	62 000
Unpaid Taxes	0	30 000	120 000	0
Dividends	0	0	5 000 000	0
Other Current Debt	139 000	84 000	88 000	89 000
Total Current Debt	1 581 000	−156 000	5 279 000	211 000
Total Equity and Debt	42 069 000	34 480 000	14 860 000	15 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,72 %	72,41 %	6,08 %	14,93 %
Debt-to-Equity Ratio	0,22	0,06	0,06	0,12
Operating Profit Margin	32,75 %	23,53 %	−9,47 %	9,28 %
Current Ratio	5,82	−133,62	0,44	13,11
Quick Ratio	5,82	−133,62	0,44	−18,57
Equity Ratio	0,79	0,95	0,61	0,88
Gross Profit Margin	100 %	100 %	74,38 %	91,89 %