NESSEMO EIENDOM AS

7656 VERDAL

Finances

Return on Equity

35,73 %

Current Ratio

3,34

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	7 103 000	1 085 000
Net Income	1 770 000	2 291 000	6 062 000	1 400 000
Total Assets	7 350 000	8 447 000	7 909 000	4 391 000
Total Equity	4 954 000	5 284 000	4 493 000	931 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	7 103 000	1 085 000
Expenditure	76 000	189 000	370 000	407 000
Operating Profit	−76 000	−188 000	6 733 000	678 000
Financial Income	1 843 000	2 457 000	884 000	981 000
Financial Costs	1 000	1 000	87 000	132 000
Financial Balance	1 842 000	2 456 000	797 000	849 000
Earnings Before Tax	1 767 000	2 268 000	7 530 000	1 526 000
Tax	−4 000	−23 000	1 468 000	127 000
Net Income	1 770 000	2 291 000	6 062 000	1 400 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	1 500 000	3 685 000
Total Current Assets	5 850 000	6 947 000	6 409 000	707 000
Total Assets	7 350 000	8 447 000	7 909 000	4 391 000
Total Retained Equity	4 854 000	5 184 000	4 393 000	831 000
Total Equity	4 954 000	5 284 000	4 493 000	931 000
Total Long-Term Debt	642 000	796 000	985 000	2 095 000
Total Current Debt	1 754 000	2 368 000	2 432 000	1 365 000
Total Equity and Debt	7 350 000	8 447 000	7 909 000	4 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	140 000
Other Income	0	0	7 100 000	944 000
Revenue	0	0	7 103 000	1 085 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	145 000	17 000	63 000
Depreciation	0	0	58 000	130 000
Impairment	0	0	0	0
Expenditure	76 000	189 000	370 000	407 000
Operating Profit	−76 000	−188 000	6 733 000	678 000
Financial Income	1 843 000	2 457 000	884 000	981 000
Financial Costs	1 000	1 000	87 000	132 000
Financial Balance	1 842 000	2 456 000	797 000	849 000
Dividends	2 100 000	1 500 000	2 000 000	1 100 000
Net Income	1 770 000	2 291 000	6 062 000	1 400 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	160 000
Real Eastate	0	0	0	2 024 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 024 000
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fixed Assets	1 500 000	1 500 000	1 500 000	3 685 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 012 000	5 720 000	6 404 000	444 000
Total Current Assets	5 850 000	6 947 000	6 409 000	707 000
Total Assets	7 350 000	8 447 000	7 909 000	4 391 000
Total Equity	4 954 000	5 284 000	4 493 000	931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	642 000	796 000	985 000	2 095 000
Creditors	2 000	6 000	2 000	3 000
Unpaid Taxes	2 000	2 000	5 000	85 000
Dividends	2 100 000	1 500 000	2 000 000	1 100 000
Other Current Debt	0	694 000	102 000	33 000
Total Current Debt	1 754 000	2 368 000	2 432 000	1 365 000
Total Equity and Debt	7 350 000	8 447 000	7 909 000	4 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,73 %	43,36 %	134,92 %	150,38 %
Debt-to-Equity Ratio	0,13	0,15	0,22	2,25
Operating Profit Margin	-	-	94,79 %	62,49 %
Current Ratio	3,34	2,93	2,64	0,52
Quick Ratio	3,34	2,93	2,64	0,52
Equity Ratio	0,67	0,63	0,57	0,21
Gross Profit Margin	-	-	100 %	100 %