JEVNAKER ELEKTRISKE FORRETNING AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

69,03 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 852 000	13 584 000	10 354 000	12 685 000
Net Income	1 208 000	1 531 000	1 089 000	2 119 000
Total Assets	5 911 000	6 177 000	4 900 000	5 898 000
Total Equity	1 750 000	1 742 000	1 741 000	1 752 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 852 000	13 584 000	10 354 000	12 685 000
Expenditure	12 308 000	11 626 000	8 965 000	9 974 000
Operating Profit	1 545 000	1 958 000	1 389 000	2 710 000
Financial Income	16 000	12 000	16 000	15 000
Financial Costs	12 000	5 000	8 000	6 000
Financial Balance	4 000	7 000	8 000	9 000
Earnings Before Tax	1 550 000	1 964 000	1 397 000	2 719 000
Tax	342 000	433 000	308 000	600 000
Net Income	1 208 000	1 531 000	1 089 000	2 119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 009 000	317 000	468 000	556 000
Total Current Assets	4 902 000	5 860 000	4 432 000	5 342 000
Total Assets	5 911 000	6 177 000	4 900 000	5 898 000
Total Retained Equity	750 000	742 000	741 000	752 000
Total Equity	1 750 000	1 742 000	1 741 000	1 752 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 161 000	4 435 000	3 159 000	4 146 000
Total Equity and Debt	5 911 000	6 177 000	4 900 000	5 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 852 000	13 584 000	10 350 000	12 685 000
Other Income	0	0	4 000	0
Revenue	13 852 000	13 584 000	10 354 000	12 685 000
Cost of Goods Sold	5 414 000	5 534 000	3 774 000	4 397 000
Salary Costs	5 464 000	4 879 000	4 049 000	4 371 000
Depreciation	177 000	190 000	185 000	143 000
Impairment	0	0	0	0
Expenditure	12 308 000	11 626 000	8 965 000	9 974 000
Operating Profit	1 545 000	1 958 000	1 389 000	2 710 000
Financial Income	16 000	12 000	16 000	15 000
Financial Costs	12 000	5 000	8 000	6 000
Financial Balance	4 000	7 000	8 000	9 000
Dividends	0	0	0	0
Net Income	1 208 000	1 531 000	1 089 000	2 119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	73 000	99 000	76 000	68 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	936 000	218 000	392 000	488 000
Total Tangible Assets	936 000	218 000	392 000	488 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 009 000	317 000	468 000	556 000
Stock	762 000	736 000	609 000	685 000
Total Investments	0	0	0	0
Cash, Bank	859 000	503 000	2 219 000	3 260 000
Total Current Assets	4 902 000	5 860 000	4 432 000	5 342 000
Total Assets	5 911 000	6 177 000	4 900 000	5 898 000
Total Equity	1 750 000	1 742 000	1 741 000	1 752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	307 000	479 000	363 000	180 000
Unpaid Taxes	853 000	883 000	790 000	780 000
Dividends	0	0	0	0
Other Current Debt	2 839 000	2 809 000	590 000	591 000
Total Current Debt	4 161 000	4 435 000	3 159 000	4 146 000
Total Equity and Debt	5 911 000	6 177 000	4 900 000	5 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,03 %	87,89 %	62,55 %	120,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,15 %	14,41 %	13,42 %	21,36 %
Current Ratio	1,18	1,32	1,4	1,29
Quick Ratio	1,44	1,58	1,74	1,54
Equity Ratio	0,3	0,28	0,36	0,3
Gross Profit Margin	60,92 %	59,26 %	63,55 %	65,34 %