ENGELSRUD EIENDOM AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

3,77

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	293 000	293 000	240 000	240 000
Net Income	82 000	131 000	−10 000	111 000
Total Assets	3 946 000	4 126 000	3 916 000	3 992 000
Total Equity	3 552 000	3 720 000	3 589 000	3 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	293 000	293 000	240 000	240 000
Expenditure	188 000	127 000	253 000	98 000
Operating Profit	105 000	166 000	−13 000	142 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Earnings Before Tax	105 000	167 000	−13 000	142 000
Tax	23 000	36 000	−3 000	31 000
Net Income	82 000	131 000	−10 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 603 000	3 607 000	3 612 000	3 612 000
Total Current Assets	343 000	519 000	304 000	380 000
Total Assets	3 946 000	4 126 000	3 916 000	3 992 000
Total Retained Equity	978 000	1 146 000	1 015 000	1 026 000
Total Equity	3 552 000	3 720 000	3 589 000	3 599 000
Total Long-Term Debt	304 000	305 000	305 000	308 000
Total Current Debt	91 000	101 000	22 000	85 000
Total Equity and Debt	3 946 000	4 126 000	3 916 000	3 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	293 000	293 000	240 000	240 000
Other Income	0	0	0	0
Revenue	293 000	293 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	188 000	127 000	253 000	98 000
Operating Profit	105 000	166 000	−13 000	142 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Dividends	250 000	0	0	0
Net Income	82 000	131 000	−10 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 603 000	3 607 000	3 612 000	3 612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 603 000	3 607 000	3 612 000	3 612 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 603 000	3 607 000	3 612 000	3 612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	288 000	33 000	342 000
Total Current Assets	343 000	519 000	304 000	380 000
Total Assets	3 946 000	4 126 000	3 916 000	3 992 000
Total Equity	3 552 000	3 720 000	3 589 000	3 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	304 000	305 000	305 000	308 000
Creditors	13 000	1 000	8 000	0
Unpaid Taxes	50 000	62 000	14 000	50 000
Dividends	250 000	0	0	0
Other Current Debt	3 000	2 000	0	2 000
Total Current Debt	91 000	101 000	22 000	85 000
Total Equity and Debt	3 946 000	4 126 000	3 916 000	3 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	3,52 %	−0,28 %	3,08 %
Debt-to-Equity Ratio	0,09	0,08	0,08	0,09
Operating Profit Margin	35,84 %	56,66 %	−5,42 %	59,17 %
Current Ratio	3,77	5,14	13,82	4,47
Quick Ratio	3,77	5,14	13,82	4,47
Equity Ratio	0,9	0,9	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %