Stop Elektro AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

16,76 %

Current Ratio

2,02

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 123 000	1 405 000	2 114 000	1 833 000
Net Income	207 000	4 000	199 000	112 000
Total Assets	1 867 000	1 542 000	1 908 000	1 685 000
Total Equity	1 235 000	1 223 000	1 220 000	1 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 123 000	1 405 000	2 114 000	1 833 000
Expenditure	1 863 000	1 402 000	1 855 000	1 691 000
Operating Profit	259 000	3 000	259 000	141 000
Financial Income	4 000	1 000	2 000	4 000
Financial Costs	−1 000	−1 000	0	1 000
Financial Balance	5 000	2 000	2 000	3 000
Earnings Before Tax	265 000	5 000	261 000	145 000
Tax	58 000	1 000	61 000	32 000
Net Income	207 000	4 000	199 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	671 000	432 000	540 000	672 000
Total Current Assets	1 196 000	1 110 000	1 368 000	1 013 000
Total Assets	1 867 000	1 542 000	1 908 000	1 685 000
Total Retained Equity	1 085 000	1 073 000	1 070 000	1 020 000
Total Equity	1 235 000	1 223 000	1 220 000	1 170 000
Total Long-Term Debt	41 000	16 000	20 000	25 000
Total Current Debt	591 000	303 000	668 000	490 000
Total Equity and Debt	1 867 000	1 542 000	1 908 000	1 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 001 000	1 405 000	2 114 000	1 778 000
Other Income	122 000	0	0	54 000
Revenue	2 123 000	1 405 000	2 114 000	1 833 000
Cost of Goods Sold	530 000	383 000	609 000	465 000
Salary Costs	1 044 000	784 000	977 000	941 000
Depreciation	126 000	108 000	132 000	117 000
Impairment	0	0	0	0
Expenditure	1 863 000	1 402 000	1 855 000	1 691 000
Operating Profit	259 000	3 000	259 000	141 000
Financial Income	4 000	1 000	2 000	4 000
Financial Costs	−1 000	−1 000	0	1 000
Financial Balance	5 000	2 000	2 000	3 000
Dividends	195 000	0	150 000	100 000
Net Income	207 000	4 000	199 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	671 000	432 000	540 000	672 000
Total Tangible Assets	671 000	432 000	540 000	672 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	671 000	432 000	540 000	672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	998 000	1 074 000	1 129 000	903 000
Total Current Assets	1 196 000	1 110 000	1 368 000	1 013 000
Total Assets	1 867 000	1 542 000	1 908 000	1 685 000
Total Equity	1 235 000	1 223 000	1 220 000	1 170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 000	16 000	20 000	25 000
Creditors	84 000	71 000	149 000	103 000
Unpaid Taxes	174 000	144 000	206 000	179 000
Dividends	195 000	0	150 000	100 000
Other Current Debt	104 000	83 000	97 000	92 000
Total Current Debt	591 000	303 000	668 000	490 000
Total Equity and Debt	1 867 000	1 542 000	1 908 000	1 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,76 %	0,33 %	16,31 %	9,57 %
Debt-to-Equity Ratio	0,03	0,01	0,02	0,02
Operating Profit Margin	12,2 %	0,21 %	12,25 %	7,69 %
Current Ratio	2,02	3,66	2,05	2,07
Quick Ratio	2,02	3,66	2,05	2,07
Equity Ratio	0,66	0,79	0,64	0,69
Gross Profit Margin	75,04 %	72,74 %	71,19 %	74,63 %