TYPO'NOR AS

9602 HAMMERFEST

Finances

Return on Equity

22,25 %

Current Ratio

3,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 683 000	5 093 000	4 244 000	5 845 000
Net Income	661 000	−279 000	−120 000	−11 000
Total Assets	4 292 000	3 264 000	3 269 000	5 358 000
Total Equity	2 971 000	2 309 000	2 589 000	3 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 683 000	5 093 000	4 244 000	5 845 000
Expenditure	5 341 000	5 471 000	4 488 000	5 964 000
Operating Profit	343 000	−378 000	−244 000	−119 000
Financial Income	408 000	24 000	14 000	35 000
Financial Costs	10 000	34 000	42 000	55 000
Financial Balance	398 000	−10 000	−28 000	−20 000
Earnings Before Tax	740 000	−387 000	−272 000	−139 000
Tax	79 000	−108 000	−152 000	−128 000
Net Income	661 000	−279 000	−120 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	457 000	464 000	2 131 000
Total Current Assets	4 082 000	2 807 000	2 806 000	3 227 000
Total Assets	4 292 000	3 264 000	3 269 000	5 358 000
Total Retained Equity	2 869 000	2 207 000	2 487 000	3 288 000
Total Equity	2 971 000	2 309 000	2 589 000	3 438 000
Total Long-Term Debt	0	75 000	0	1 064 000
Total Current Debt	1 321 000	880 000	681 000	856 000
Total Equity and Debt	4 292 000	3 264 000	3 269 000	5 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 683 000	5 093 000	4 160 000	5 817 000
Other Income	0	0	84 000	28 000
Revenue	5 683 000	5 093 000	4 244 000	5 845 000
Cost of Goods Sold	1 058 000	1 251 000	931 000	1 620 000
Salary Costs	2 597 000	2 346 000	2 145 000	2 951 000
Depreciation	125 000	149 000	157 000	242 000
Impairment	0	0	0	0
Expenditure	5 341 000	5 471 000	4 488 000	5 964 000
Operating Profit	343 000	−378 000	−244 000	−119 000
Financial Income	408 000	24 000	14 000	35 000
Financial Costs	10 000	34 000	42 000	55 000
Financial Balance	398 000	−10 000	−28 000	−20 000
Dividends	0	0	0	0
Net Income	661 000	−279 000	−120 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	146 000	63 000	0
Real Eastate	0	0	0	1 726 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	135 000	259 000	347 000	353 000
Total Tangible Assets	135 000	259 000	347 000	2 079 000
Total Fiancial Fixed Assets	0	52 000	53 000	52 000
Total Fixed Assets	210 000	457 000	464 000	2 131 000
Stock	955 000	558 000	691 000	691 000
Total Investments	0	0	0	0
Cash, Bank	956 000	558 000	337 000	791 000
Total Current Assets	4 082 000	2 807 000	2 806 000	3 227 000
Total Assets	4 292 000	3 264 000	3 269 000	5 358 000
Total Equity	2 971 000	2 309 000	2 589 000	3 438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	75 000	0	1 064 000
Creditors	591 000	177 000	−346 000	149 000
Unpaid Taxes	487 000	444 000	352 000	535 000
Dividends	0	0	0	0
Other Current Debt	234 000	258 000	674 000	276 000
Total Current Debt	1 321 000	880 000	681 000	856 000
Total Equity and Debt	4 292 000	3 264 000	3 269 000	5 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,25 %	−12,08 %	−4,63 %	−0,32 %
Debt-to-Equity Ratio	0	0,03	0	0,31
Operating Profit Margin	6,04 %	−7,42 %	−5,75 %	−2,04 %
Current Ratio	3,09	3,19	4,12	3,77
Quick Ratio	11,15	8,72	−280,6	19,56
Equity Ratio	0,69	0,71	0,79	0,64
Gross Profit Margin	81,38 %	75,44 %	78,06 %	72,28 %