BOLSETH EIGEDOMSSELSKAP AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

35,06 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 980 000	19 812 000	9 812 000	5 641 000
Net Income	9 745 000	14 930 000	7 168 000	3 858 000
Total Assets	44 503 000	26 531 000	21 016 000	15 575 000
Total Equity	27 798 000	18 053 000	13 623 000	11 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 980 000	19 812 000	9 812 000	5 641 000
Expenditure	734 000	703 000	668 000	670 000
Operating Profit	12 245 000	19 109 000	9 145 000	4 970 000
Financial Income	256 000	79 000	85 000	2 000
Financial Costs	10 000	1 000	1 000	2 000
Financial Balance	246 000	78 000	84 000	0
Earnings Before Tax	12 491 000	19 187 000	9 229 000	4 970 000
Tax	2 746 000	4 257 000	2 061 000	1 113 000
Net Income	9 745 000	14 930 000	7 168 000	3 858 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 475 000	12 235 000	13 517 000	13 909 000
Total Current Assets	25 029 000	14 295 000	7 498 000	1 666 000
Total Assets	44 503 000	26 531 000	21 016 000	15 575 000
Total Retained Equity	27 729 000	17 984 000	13 554 000	11 386 000
Total Equity	27 798 000	18 053 000	13 623 000	11 455 000
Total Long-Term Debt	7 333 000	0	0	0
Total Current Debt	9 372 000	8 478 000	7 393 000	4 120 000
Total Equity and Debt	44 503 000	26 531 000	21 016 000	15 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 980 000	19 812 000	9 812 000	5 641 000
Other Income	0	0	0	0
Revenue	12 980 000	19 812 000	9 812 000	5 641 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	626 000	626 000	626 000	600 000
Impairment	0	0	0	0
Expenditure	734 000	703 000	668 000	670 000
Operating Profit	12 245 000	19 109 000	9 145 000	4 970 000
Financial Income	256 000	79 000	85 000	2 000
Financial Costs	10 000	1 000	1 000	2 000
Financial Balance	246 000	78 000	84 000	0
Dividends	0	10 500 000	5 000 000	0
Net Income	9 745 000	14 930 000	7 168 000	3 858 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 203 000	9 339 000	9 965 000	10 591 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 203 000	9 339 000	9 965 000	10 591 000
Total Fiancial Fixed Assets	2 271 000	2 897 000	3 552 000	3 318 000
Total Fixed Assets	19 475 000	12 235 000	13 517 000	13 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 862 000	11 162 000	2 712 000	138 000
Total Current Assets	25 029 000	14 295 000	7 498 000	1 666 000
Total Assets	44 503 000	26 531 000	21 016 000	15 575 000
Total Equity	27 798 000	18 053 000	13 623 000	11 455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 333 000	0	0	0
Creditors	4 529 000	21 000	0	1 641 000
Unpaid Taxes	431 000	2 700 000	256 000	0
Dividends	0	10 500 000	5 000 000	0
Other Current Debt	1 667 000	1 500 000	5 076 000	1 367 000
Total Current Debt	9 372 000	8 478 000	7 393 000	4 120 000
Total Equity and Debt	44 503 000	26 531 000	21 016 000	15 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,06 %	82,7 %	52,62 %	33,68 %
Debt-to-Equity Ratio	0,26	0	0	0
Operating Profit Margin	94,34 %	96,45 %	93,2 %	88,1 %
Current Ratio	2,67	1,69	1,01	0,4
Quick Ratio	2,67	1,69	1,01	0,4
Equity Ratio	0,62	0,68	0,65	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %