PER SVARSTAD AS

6030 LANGEVÅG

Finances

Return on Equity

6,67 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	440 000	510 000	510 000
Net Income	227 000	199 000	282 000	170 000
Total Assets	6 711 000	6 757 000	6 902 000	6 938 000
Total Equity	3 402 000	3 175 000	2 976 000	2 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	440 000	510 000	510 000
Expenditure	164 000	126 000	100 000	212 000
Operating Profit	347 000	314 000	410 000	298 000
Financial Income	0	0	0	1 000
Financial Costs	72 000	60 000	65 000	77 000
Financial Balance	−72 000	−60 000	−65 000	−76 000
Earnings Before Tax	275 000	255 000	345 000	222 000
Tax	48 000	56 000	63 000	52 000
Net Income	227 000	199 000	282 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 708 000	6 651 000	6 861 000	6 889 000
Total Current Assets	2 000	106 000	41 000	49 000
Total Assets	6 711 000	6 757 000	6 902 000	6 938 000
Total Retained Equity	3 302 000	3 075 000	2 876 000	2 818 000
Total Equity	3 402 000	3 175 000	2 976 000	2 918 000
Total Long-Term Debt	3 265 000	3 522 000	3 629 000	3 778 000
Total Current Debt	43 000	60 000	296 000	242 000
Total Equity and Debt	6 711 000	6 757 000	6 902 000	6 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	440 000	510 000	510 000
Revenue	510 000	440 000	510 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	14 000	10 000	99 000
Impairment	0	0	0	0
Expenditure	164 000	126 000	100 000	212 000
Operating Profit	347 000	314 000	410 000	298 000
Financial Income	0	0	0	1 000
Financial Costs	72 000	60 000	65 000	77 000
Financial Balance	−72 000	−60 000	−65 000	−76 000
Dividends	0	0	0	0
Net Income	227 000	199 000	282 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 062 000	4 999 000	4 895 000	4 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	6 000	11 000
Total Tangible Assets	5 062 000	5 000 000	4 901 000	4 911 000
Total Fiancial Fixed Assets	1 646 000	1 651 000	1 960 000	1 978 000
Total Fixed Assets	6 708 000	6 651 000	6 861 000	6 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	96 000	25 000	41 000
Total Current Assets	2 000	106 000	41 000	49 000
Total Assets	6 711 000	6 757 000	6 902 000	6 938 000
Total Equity	3 402 000	3 175 000	2 976 000	2 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 265 000	3 522 000	3 629 000	3 778 000
Creditors	4 000	3 000	8 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−9 000	1 000	288 000	240 000
Total Current Debt	43 000	60 000	296 000	242 000
Total Equity and Debt	6 711 000	6 757 000	6 902 000	6 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,67 %	6,27 %	9,48 %	5,83 %
Debt-to-Equity Ratio	0,96	1,11	1,22	1,29
Operating Profit Margin	68,04 %	71,36 %	80,39 %	58,43 %
Current Ratio	0,05	1,77	0,14	0,2
Quick Ratio	0,05	1,77	0,14	0,2
Equity Ratio	0,51	0,47	0,43	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %