BYGG & EIENDOM AS

5059 BERGEN

Finances

Return on Equity

−9,93 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 000
Net Income	−70 000	−41 000	−35 000	−27 000
Total Assets	2 789 000	1 809 000	1 843 000	1 226 000
Total Equity	705 000	775 000	816 000	851 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 000
Expenditure	48 000	36 000	34 000	28 000
Operating Profit	−48 000	−36 000	−34 000	−25 000
Financial Income	6 000	1 000	3 000	2 000
Financial Costs	27 000	6 000	4 000	4 000
Financial Balance	−21 000	−5 000	−1 000	−2 000
Earnings Before Tax	−70 000	−41 000	−35 000	−27 000
Tax	0	0	0	0
Net Income	−70 000	−41 000	−35 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	145 000	145 000	145 000
Total Current Assets	2 645 000	1 664 000	1 699 000	1 081 000
Total Assets	2 789 000	1 809 000	1 843 000	1 226 000
Total Retained Equity	347 000	417 000	457 000	492 000
Total Equity	705 000	775 000	816 000	851 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 084 000	1 034 000	1 028 000	375 000
Total Equity and Debt	2 789 000	1 809 000	1 843 000	1 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 000
Other Income	0	0	0	0
Revenue	0	0	0	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	36 000	34 000	28 000
Operating Profit	−48 000	−36 000	−34 000	−25 000
Financial Income	6 000	1 000	3 000	2 000
Financial Costs	27 000	6 000	4 000	4 000
Financial Balance	−21 000	−5 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−70 000	−41 000	−35 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	145 000	145 000	145 000	145 000
Total Fixed Assets	145 000	145 000	145 000	145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	745 000	764 000	849 000	731 000
Total Current Assets	2 645 000	1 664 000	1 699 000	1 081 000
Total Assets	2 789 000	1 809 000	1 843 000	1 226 000
Total Equity	705 000	775 000	816 000	851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 080 000	1 034 000	1 028 000	374 000
Total Current Debt	2 084 000	1 034 000	1 028 000	375 000
Total Equity and Debt	2 789 000	1 809 000	1 843 000	1 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,93 %	−5,29 %	−4,29 %	−3,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−833,33 %
Current Ratio	1,27	1,61	1,65	2,88
Quick Ratio	1,27	1,61	1,65	2,88
Equity Ratio	0,25	0,43	0,44	0,69
Gross Profit Margin	-	-	-	100 %