GUSTEN AS

0266 OSLO

Finances

Share Ownership

Return on Equity

57,28 %

Current Ratio

7,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	0	0	0
Net Income	1 097 000	−7 000	−6 000	−7 000
Total Assets	2 215 000	852 000	854 000	856 000
Total Equity	1 915 000	818 000	825 000	832 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	1 360 000	−5 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	2 000	2 000
Financial Balance	0	−2 000	−2 000	−2 000
Earnings Before Tax	1 360 000	−7 000	−6 000	−7 000
Tax	263 000	0	0	0
Net Income	1 097 000	−7 000	−6 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	850 000	850 000	850 000
Total Current Assets	2 215 000	2 000	4 000	6 000
Total Assets	2 215 000	852 000	854 000	856 000
Total Retained Equity	1 815 000	718 000	725 000	732 000
Total Equity	1 915 000	818 000	825 000	832 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	300 000	34 000	29 000	24 000
Total Equity and Debt	2 215 000	852 000	854 000	856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 365 000	0	0	0
Revenue	1 365 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	1 360 000	−5 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	2 000	2 000
Financial Balance	0	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	1 097 000	−7 000	−6 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	850 000	850 000	850 000
Total Fixed Assets	0	850 000	850 000	850 000
Stock	0	0	0	0
Total Investments	1 465 000	0	0	0
Cash, Bank	50 000	2 000	4 000	6 000
Total Current Assets	2 215 000	2 000	4 000	6 000
Total Assets	2 215 000	852 000	854 000	856 000
Total Equity	1 915 000	818 000	825 000	832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	34 000	29 000	24 000
Total Current Debt	300 000	34 000	29 000	24 000
Total Equity and Debt	2 215 000	852 000	854 000	856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,28 %	−0,86 %	−0,73 %	−0,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,63 %	-	-	-
Current Ratio	7,38	0,06	0,14	0,25
Quick Ratio	7,38	0,06	0,14	0,25
Equity Ratio	0,86	0,96	0,97	0,97
Gross Profit Margin	100 %	-	-	-