DOMESTICUS AS

0786 OSLO

Finances

Return on Equity

61,58 %

Current Ratio

0,7

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	952 000	930 000	943 000	925 000
Net Income	670 000	671 000	702 000	4 674 000
Total Assets	2 459 000	2 458 000	2 350 000	2 038 000
Total Equity	1 088 000	1 552 000	1 543 000	1 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	952 000	930 000	943 000	925 000
Expenditure	204 000	164 000	149 000	159 000
Operating Profit	747 000	766 000	793 000	766 000
Financial Income	111 000	93 000	105 000	4 154 000
Financial Costs	0	0	0	73 000
Financial Balance	111 000	93 000	105 000	4 081 000
Earnings Before Tax	858 000	859 000	898 000	4 847 000
Tax	188 000	188 000	197 000	173 000
Net Income	670 000	671 000	702 000	4 674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 504 000	1 405 000	1 324 000	1 232 000
Total Current Assets	955 000	1 053 000	1 026 000	806 000
Total Assets	2 459 000	2 458 000	2 350 000	2 038 000
Total Retained Equity	988 000	1 452 000	1 443 000	1 308 000
Total Equity	1 088 000	1 552 000	1 543 000	1 408 000
Total Long-Term Debt	15 000	23 000	32 000	42 000
Total Current Debt	1 355 000	883 000	775 000	587 000
Total Equity and Debt	2 459 000	2 458 000	2 350 000	2 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	952 000	930 000	943 000	925 000
Other Income	0	0	0	0
Revenue	952 000	930 000	943 000	925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	62 000	59 000	80 000
Depreciation	12 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	204 000	164 000	149 000	159 000
Operating Profit	747 000	766 000	793 000	766 000
Financial Income	111 000	93 000	105 000	4 154 000
Financial Costs	0	0	0	73 000
Financial Balance	111 000	93 000	105 000	4 081 000
Dividends	1 000 000	650 000	556 000	367 000
Net Income	670 000	671 000	702 000	4 674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	562 000	575 000	587 000	600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	562 000	575 000	587 000	600 000
Total Fiancial Fixed Assets	942 000	830 000	737 000	632 000
Total Fixed Assets	1 504 000	1 405 000	1 324 000	1 232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	1 006 000	805 000	440 000
Total Current Assets	955 000	1 053 000	1 026 000	806 000
Total Assets	2 459 000	2 458 000	2 350 000	2 038 000
Total Equity	1 088 000	1 552 000	1 543 000	1 408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	23 000	32 000	42 000
Creditors	2 000	0	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	650 000	556 000	367 000
Other Current Debt	196 000	40 000	15 000	18 000
Total Current Debt	1 355 000	883 000	775 000	587 000
Total Equity and Debt	2 459 000	2 458 000	2 350 000	2 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,58 %	43,23 %	45,5 %	331,96 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,03
Operating Profit Margin	78,47 %	82,37 %	84,09 %	82,81 %
Current Ratio	0,7	1,19	1,32	1,37
Quick Ratio	0,7	1,19	1,32	1,37
Equity Ratio	0,44	0,63	0,66	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %