M P EIENDOM AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

0,26 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	77 000	75 000	587 000
Net Income	6 000	−54 000	−47 000	273 000
Total Assets	2 737 000	2 860 000	3 025 000	3 243 000
Total Equity	2 320 000	2 314 000	2 518 000	2 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	77 000	75 000	587 000
Expenditure	114 000	142 000	151 000	271 000
Operating Profit	−23 000	−64 000	−77 000	315 000
Financial Income	41 000	10 000	25 000	35 000
Financial Costs	9 000	15 000	8 000	0
Financial Balance	32 000	−5 000	17 000	35 000
Earnings Before Tax	8 000	−69 000	−60 000	350 000
Tax	2 000	−15 000	−13 000	77 000
Net Income	6 000	−54 000	−47 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 736 000	2 860 000	2 883 000	2 801 000
Total Current Assets	1 000	0	142 000	441 000
Total Assets	2 737 000	2 860 000	3 025 000	3 243 000
Total Retained Equity	2 220 000	2 214 000	2 418 000	2 584 000
Total Equity	2 320 000	2 314 000	2 518 000	2 684 000
Total Long-Term Debt	267 000	328 000	244 000	306 000
Total Current Debt	150 000	219 000	263 000	253 000
Total Equity and Debt	2 737 000	2 860 000	3 025 000	3 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	90 000	77 000	75 000	587 000
Revenue	90 000	77 000	75 000	587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	14 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	114 000	142 000	151 000	271 000
Operating Profit	−23 000	−64 000	−77 000	315 000
Financial Income	41 000	10 000	25 000	35 000
Financial Costs	9 000	15 000	8 000	0
Financial Balance	32 000	−5 000	17 000	35 000
Dividends	0	150 000	120 000	200 000
Net Income	6 000	−54 000	−47 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	327 000	327 000	327 000	327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	19 000
Total Tangible Assets	327 000	327 000	341 000	346 000
Total Fiancial Fixed Assets	2 409 000	2 533 000	2 542 000	2 455 000
Total Fixed Assets	2 736 000	2 860 000	2 883 000	2 801 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	142 000	441 000
Total Current Assets	1 000	0	142 000	441 000
Total Assets	2 737 000	2 860 000	3 025 000	3 243 000
Total Equity	2 320 000	2 314 000	2 518 000	2 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	267 000	328 000	244 000	306 000
Creditors	76 000	27 000	42 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	150 000	120 000	200 000
Other Current Debt	34 000	8 000	53 000	0
Total Current Debt	150 000	219 000	263 000	253 000
Total Equity and Debt	2 737 000	2 860 000	3 025 000	3 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	−2,33 %	−1,87 %	10,17 %
Debt-to-Equity Ratio	0,12	0,14	0,1	0,11
Operating Profit Margin	−25,56 %	−83,12 %	−102,67 %	53,66 %
Current Ratio	0,01	0	0,54	1,74
Quick Ratio	0,01	0	0,54	1,74
Equity Ratio	0,85	0,81	0,83	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %