LØGEVIK EIENDOM AS

4380 HAUGE I DALANE

Finances

Return on Equity

14,42 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 522 000	1 591 000	1 785 000	1 770 000
Net Income	889 000	127 000	889 000	792 000
Total Assets	10 649 000	7 237 000	7 948 000	7 914 000
Total Equity	6 164 000	6 175 000	6 048 000	5 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 522 000	1 591 000	1 785 000	1 770 000
Expenditure	353 000	1 334 000	528 000	595 000
Operating Profit	1 169 000	258 000	1 257 000	1 175 000
Financial Income	111 000	0	1 000	1 000
Financial Costs	117 000	35 000	62 000	107 000
Financial Balance	−6 000	−35 000	−61 000	−106 000
Earnings Before Tax	1 163 000	223 000	1 196 000	1 069 000
Tax	273 000	96 000	307 000	277 000
Net Income	889 000	127 000	889 000	792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 412 000	6 653 000	7 019 000	7 385 000
Total Current Assets	237 000	583 000	929 000	529 000
Total Assets	10 649 000	7 237 000	7 948 000	7 914 000
Total Retained Equity	5 396 000	5 407 000	5 280 000	4 391 000
Total Equity	6 164 000	6 175 000	6 048 000	5 159 000
Total Long-Term Debt	4 033 000	730 000	1 530 000	2 330 000
Total Current Debt	452 000	331 000	371 000	425 000
Total Equity and Debt	10 649 000	7 237 000	7 948 000	7 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 591 000	0	0
Other Income	1 522 000	0	1 785 000	1 770 000
Revenue	1 522 000	1 591 000	1 785 000	1 770 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	227 000	366 000	366 000	366 000
Impairment	0	0	0	0
Expenditure	353 000	1 334 000	528 000	595 000
Operating Profit	1 169 000	258 000	1 257 000	1 175 000
Financial Income	111 000	0	1 000	1 000
Financial Costs	117 000	35 000	62 000	107 000
Financial Balance	−6 000	−35 000	−61 000	−106 000
Dividends	900 000	0	0	0
Net Income	889 000	127 000	889 000	792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 427 000	6 653 000	7 019 000	7 385 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 427 000	6 653 000	7 019 000	7 385 000
Total Fiancial Fixed Assets	3 985 000	0	0	0
Total Fixed Assets	10 412 000	6 653 000	7 019 000	7 385 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	583 000	823 000	522 000
Total Current Assets	237 000	583 000	929 000	529 000
Total Assets	10 649 000	7 237 000	7 948 000	7 914 000
Total Equity	6 164 000	6 175 000	6 048 000	5 159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 033 000	730 000	1 530 000	2 330 000
Creditors	0	17 000	0	24 000
Unpaid Taxes	47 000	33 000	63 000	47 000
Dividends	900 000	0	0	0
Other Current Debt	132 000	186 000	0	77 000
Total Current Debt	452 000	331 000	371 000	425 000
Total Equity and Debt	10 649 000	7 237 000	7 948 000	7 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,42 %	2,06 %	14,7 %	15,35 %
Debt-to-Equity Ratio	0,65	0,12	0,25	0,45
Operating Profit Margin	76,81 %	16,22 %	70,42 %	66,38 %
Current Ratio	0,52	1,76	2,5	1,24
Quick Ratio	0,52	1,76	2,5	1,24
Equity Ratio	0,58	0,85	0,76	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %