JACOBS AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

10,22 %

Current Ratio

4,7

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	744 000	735 000	722 000	709 000
Net Income	318 000	291 000	327 000	315 000
Total Assets	3 324 000	3 238 000	3 104 000	3 061 000
Total Equity	3 113 000	2 796 000	2 655 000	2 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	744 000	735 000	722 000	709 000
Expenditure	340 000	365 000	304 000	286 000
Operating Profit	404 000	370 000	419 000	423 000
Financial Income	3 000	4 000	4 000	4 000
Financial Costs	0	0	3 000	23 000
Financial Balance	3 000	4 000	1 000	−19 000
Earnings Before Tax	407 000	373 000	419 000	404 000
Tax	90 000	82 000	92 000	89 000
Net Income	318 000	291 000	327 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 426 000	2 522 000	2 617 000	2 713 000
Total Current Assets	898 000	716 000	486 000	348 000
Total Assets	3 324 000	3 238 000	3 104 000	3 061 000
Total Retained Equity	3 013 000	2 696 000	2 555 000	2 227 000
Total Equity	3 113 000	2 796 000	2 655 000	2 327 000
Total Long-Term Debt	19 000	22 000	23 000	213 000
Total Current Debt	191 000	420 000	426 000	520 000
Total Equity and Debt	3 324 000	3 238 000	3 104 000	3 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	744 000	735 000	722 000	709 000
Other Income	0	0	0	0
Revenue	744 000	735 000	722 000	709 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	8 000	2 000	5 000
Depreciation	95 000	95 000	96 000	95 000
Impairment	0	0	0	0
Expenditure	340 000	365 000	304 000	286 000
Operating Profit	404 000	370 000	419 000	423 000
Financial Income	3 000	4 000	4 000	4 000
Financial Costs	0	0	3 000	23 000
Financial Balance	3 000	4 000	1 000	−19 000
Dividends	0	0	0	0
Net Income	318 000	291 000	327 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 426 000	2 522 000	2 617 000	2 713 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 426 000	2 522 000	2 617 000	2 713 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 426 000	2 522 000	2 617 000	2 713 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	898 000	695 000	437 000	328 000
Total Current Assets	898 000	716 000	486 000	348 000
Total Assets	3 324 000	3 238 000	3 104 000	3 061 000
Total Equity	3 113 000	2 796 000	2 655 000	2 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	22 000	23 000	213 000
Creditors	0	0	0	0
Unpaid Taxes	99 000	147 000	150 000	153 000
Dividends	0	0	0	0
Other Current Debt	0	190 000	184 000	281 000
Total Current Debt	191 000	420 000	426 000	520 000
Total Equity and Debt	3 324 000	3 238 000	3 104 000	3 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,22 %	10,41 %	12,32 %	13,54 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,09
Operating Profit Margin	54,3 %	50,34 %	58,03 %	59,66 %
Current Ratio	4,7	1,7	1,14	0,67
Quick Ratio	4,7	1,7	1,14	0,67
Equity Ratio	0,94	0,86	0,86	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %