EVJE AMBULANSE OG SJUKETRANSPORT AS

4735 EVJE

Finances

Share Ownership

Return on Equity

27,41 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 272 000	5 954 000	5 563 000	5 272 000
Net Income	622 000	730 000	811 000	581 000
Total Assets	3 805 000	3 814 000	3 445 000	2 629 000
Total Equity	2 269 000	1 647 000	1 617 000	1 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 272 000	5 954 000	5 563 000	5 272 000
Expenditure	5 494 000	5 040 000	4 655 000	4 519 000
Operating Profit	779 000	914 000	909 000	753 000
Financial Income	31 000	18 000	38 000	38 000
Financial Costs	0	0	1 000	0
Financial Balance	31 000	18 000	37 000	38 000
Earnings Before Tax	809 000	932 000	946 000	791 000
Tax	187 000	202 000	135 000	210 000
Net Income	622 000	730 000	811 000	581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 165 000	1 618 000	2 072 000	186 000
Total Current Assets	2 641 000	2 196 000	1 372 000	2 443 000
Total Assets	3 805 000	3 814 000	3 445 000	2 629 000
Total Retained Equity	2 169 000	1 547 000	1 517 000	1 206 000
Total Equity	2 269 000	1 647 000	1 617 000	1 306 000
Total Long-Term Debt	0	7 000	0	0
Total Current Debt	1 536 000	2 160 000	1 828 000	1 324 000
Total Equity and Debt	3 805 000	3 814 000	3 445 000	2 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 272 000	5 954 000	5 563 000	5 272 000
Revenue	6 272 000	5 954 000	5 563 000	5 272 000
Cost of Goods Sold	6 000	4 000	12 000	6 000
Salary Costs	4 417 000	3 989 000	3 783 000	3 560 000
Depreciation	454 000	454 000	349 000	326 000
Impairment	0	0	0	0
Expenditure	5 494 000	5 040 000	4 655 000	4 519 000
Operating Profit	779 000	914 000	909 000	753 000
Financial Income	31 000	18 000	38 000	38 000
Financial Costs	0	0	1 000	0
Financial Balance	31 000	18 000	37 000	38 000
Dividends	0	700 000	500 000	0
Net Income	622 000	730 000	811 000	581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	22 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 165 000	1 618 000	2 072 000	164 000
Total Tangible Assets	1 165 000	1 618 000	2 072 000	186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 165 000	1 618 000	2 072 000	186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 525 000	2 073 000	1 330 000	2 271 000
Total Current Assets	2 641 000	2 196 000	1 372 000	2 443 000
Total Assets	3 805 000	3 814 000	3 445 000	2 629 000
Total Equity	2 269 000	1 647 000	1 617 000	1 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 000	0	0
Creditors	84 000	96 000	19 000	16 000
Unpaid Taxes	264 000	203 000	219 000	217 000
Dividends	0	700 000	500 000	0
Other Current Debt	994 000	966 000	956 000	881 000
Total Current Debt	1 536 000	2 160 000	1 828 000	1 324 000
Total Equity and Debt	3 805 000	3 814 000	3 445 000	2 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,41 %	44,32 %	50,15 %	44,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,42 %	15,35 %	16,34 %	14,28 %
Current Ratio	1,72	1,02	0,75	1,85
Quick Ratio	1,72	1,02	0,75	1,85
Equity Ratio	0,6	0,43	0,47	0,5
Gross Profit Margin	99,9 %	99,93 %	99,78 %	99,89 %