SINGSAKER STUDENTERHJEM

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,43 %

Current Ratio

1,95

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 023 000	8 970 000	8 205 000	7 925 000
Net Income	31 000	387 000	−395 000	−522 000
Total Assets	16 104 000	15 457 000	15 333 000	16 513 000
Total Equity	7 229 000	7 199 000	6 811 000	7 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 023 000	8 970 000	8 205 000	7 925 000
Expenditure	9 760 000	8 402 000	8 376 000	8 320 000
Operating Profit	263 000	568 000	−170 000	−394 000
Financial Income	31 000	7 000	1 000	19 000
Financial Costs	264 000	187 000	227 000	147 000
Financial Balance	−233 000	−180 000	−226 000	−128 000
Earnings Before Tax	31 000	387 000	−395 000	−522 000
Tax	0	0	0	0
Net Income	31 000	387 000	−395 000	−522 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 441 000	11 130 000	11 817 000	12 520 000
Total Current Assets	5 662 000	4 327 000	3 516 000	3 993 000
Total Assets	16 104 000	15 457 000	15 333 000	16 513 000
Total Retained Equity	6 729 000	6 699 000	6 311 000	6 706 000
Total Equity	7 229 000	7 199 000	6 811 000	7 206 000
Total Long-Term Debt	5 970 000	6 324 000	6 650 000	6 854 000
Total Current Debt	2 905 000	1 934 000	1 872 000	2 452 000
Total Equity and Debt	16 104 000	15 457 000	15 333 000	16 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 155 000	4 870 000	4 909 000	4 839 000
Other Income	4 868 000	4 100 000	3 296 000	3 087 000
Revenue	10 023 000	8 970 000	8 205 000	7 925 000
Cost of Goods Sold	2 209 000	2 204 000	2 163 000	2 360 000
Salary Costs	3 529 000	3 307 000	2 952 000	2 907 000
Depreciation	709 000	705 000	704 000	468 000
Impairment	0	0	0	0
Expenditure	9 760 000	8 402 000	8 376 000	8 320 000
Operating Profit	263 000	568 000	−170 000	−394 000
Financial Income	31 000	7 000	1 000	19 000
Financial Costs	264 000	187 000	227 000	147 000
Financial Balance	−233 000	−180 000	−226 000	−128 000
Dividends	0	0	0	0
Net Income	31 000	387 000	−395 000	−522 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 310 000	11 013 000	11 717 000	12 420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	132 000	117 000	100 000	100 000
Total Tangible Assets	10 441 000	11 130 000	11 817 000	12 520 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 441 000	11 130 000	11 817 000	12 520 000
Stock	176 000	100 000	153 000	158 000
Total Investments	0	0	0	0
Cash, Bank	4 947 000	4 000 000	2 805 000	3 577 000
Total Current Assets	5 662 000	4 327 000	3 516 000	3 993 000
Total Assets	16 104 000	15 457 000	15 333 000	16 513 000
Total Equity	7 229 000	7 199 000	6 811 000	7 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 970 000	6 324 000	6 650 000	6 854 000
Creditors	444 000	187 000	190 000	1 262 000
Unpaid Taxes	252 000	219 000	218 000	192 000
Dividends	0	0	0	0
Other Current Debt	2 209 000	1 528 000	1 463 000	998 000
Total Current Debt	2 905 000	1 934 000	1 872 000	2 452 000
Total Equity and Debt	16 104 000	15 457 000	15 333 000	16 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,43 %	5,38 %	−5,8 %	−7,24 %
Debt-to-Equity Ratio	0,83	0,88	0,98	0,95
Operating Profit Margin	2,62 %	6,33 %	−2,07 %	−4,97 %
Current Ratio	1,95	2,24	1,88	1,63
Quick Ratio	2,07	2,36	2,05	1,74
Equity Ratio	0,45	0,47	0,44	0,44
Gross Profit Margin	77,96 %	75,43 %	73,64 %	70,22 %