A-CONSULT HANS B ANDERSEN

2390 MOELV

Finances

Share Ownership

Return on Equity

−487,5 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	13 000	524 000	926 000	895 000
Net Income	−39 000	359 000	767 000	768 000
Total Assets	13 000	73 000	162 000	154 000
Total Equity	8 000	−41 000	−49 000	−58 000

Income (NOK)	2020	2019	2018	2017
Revenue	13 000	524 000	926 000	895 000
Expenditure	52 000	166 000	159 000	127 000
Operating Profit	−39 000	359 000	767 000	768 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	−39 000	359 000	767 000	768 000
Tax	0	0	0	0
Net Income	−39 000	359 000	767 000	768 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	13 000	73 000	162 000	154 000
Total Assets	13 000	73 000	162 000	154 000
Total Retained Equity	49 000	−41 000	−49 000	−58 000
Total Equity	8 000	−41 000	−49 000	−58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	115 000	210 000	212 000
Total Equity and Debt	13 000	73 000	162 000	154 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	13 000	524 000	926 000	895 000
Other Income	0	1 000	0	0
Revenue	13 000	524 000	926 000	895 000
Cost of Goods Sold	0	0	3 000	3 000
Salary Costs	9 000	19 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	166 000	159 000	127 000
Operating Profit	−39 000	359 000	767 000	768 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	−39 000	359 000	767 000	768 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	67 000	68 000	76 000
Total Current Assets	13 000	73 000	162 000	154 000
Total Assets	13 000	73 000	162 000	154 000
Total Equity	8 000	−41 000	−49 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	5 000	7 000
Unpaid Taxes	0	114 000	206 000	205 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	115 000	210 000	212 000
Total Equity and Debt	13 000	73 000	162 000	154 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−487,5 %	−875,61 %	−1 565,31 %	−1 324,14 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	−300 %	68,51 %	82,83 %	85,81 %
Current Ratio	2,6	0,63	0,77	0,73
Quick Ratio	2,6	0,63	0,77	0,73
Equity Ratio	0,62	−0,56	−0,3	−0,38
Gross Profit Margin	100 %	100 %	99,68 %	99,66 %