MOA VEST AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

7,8 %

Current Ratio

5,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	643 000	624 000	621 000	615 000
Net Income	530 000	470 000	464 000	476 000
Total Assets	7 781 000	6 605 000	6 132 000	5 656 000
Total Equity	6 797 000	6 267 000	5 797 000	5 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	643 000	624 000	621 000	615 000
Expenditure	41 000	41 000	50 000	45 000
Operating Profit	602 000	583 000	571 000	570 000
Financial Income	78 000	20 000	23 000	40 000
Financial Costs	0	0	0	0
Financial Balance	78 000	20 000	23 000	40 000
Earnings Before Tax	680 000	603 000	594 000	610 000
Tax	150 000	133 000	131 000	134 000
Net Income	530 000	470 000	464 000	476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 825 000	2 827 000	2 829 000	2 832 000
Total Current Assets	4 956 000	3 778 000	3 303 000	2 824 000
Total Assets	7 781 000	6 605 000	6 132 000	5 656 000
Total Retained Equity	5 347 000	4 817 000	4 347 000	3 883 000
Total Equity	6 797 000	6 267 000	5 797 000	5 333 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	984 000	338 000	336 000	323 000
Total Equity and Debt	7 781 000	6 605 000	6 132 000	5 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	643 000	624 000	621 000	615 000
Other Income	0	0	0	0
Revenue	643 000	624 000	621 000	615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	41 000	50 000	45 000
Operating Profit	602 000	583 000	571 000	570 000
Financial Income	78 000	20 000	23 000	40 000
Financial Costs	0	0	0	0
Financial Balance	78 000	20 000	23 000	40 000
Dividends	0	0	0	0
Net Income	530 000	470 000	464 000	476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	39 000	41 000	43 000
Real Eastate	2 789 000	2 789 000	2 789 000	2 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 789 000	2 789 000	2 789 000	2 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 825 000	2 827 000	2 829 000	2 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 956 000	3 778 000	3 303 000	2 824 000
Total Assets	7 781 000	6 605 000	6 132 000	5 656 000
Total Equity	6 797 000	6 267 000	5 797 000	5 333 000
Short-Term Group Debt	3 000	3 000	3 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	0	0
Unpaid Taxes	166 000	38 000	38 000	36 000
Dividends	0	0	0	0
Other Current Debt	668 000	161 000	166 000	155 000
Total Current Debt	984 000	338 000	336 000	323 000
Total Equity and Debt	7 781 000	6 605 000	6 132 000	5 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,8 %	7,5 %	8 %	8,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,62 %	93,43 %	91,95 %	92,68 %
Current Ratio	5,04	11,18	9,83	8,74
Quick Ratio	5,04	11,18	9,83	8,74
Equity Ratio	0,87	0,95	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %