LIAN EIENDOM AS

7200 KYRKSÆTERØRA

Finances

Share Ownership

Return on Equity

186,71 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 938 000	3 147 000	3 360 000	4 343 000
Net Income	2 739 000	2 123 000	2 294 000	3 065 000
Total Assets	5 597 000	8 112 000	6 035 000	4 682 000
Total Equity	1 467 000	1 887 000	1 948 000	654 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 938 000	3 147 000	3 360 000	4 343 000
Expenditure	409 000	408 000	404 000	399 000
Operating Profit	3 529 000	2 739 000	2 956 000	3 944 000
Financial Income	1 000	0	0	2 000
Financial Costs	0	0	0	3 000
Financial Balance	1 000	0	0	−1 000
Earnings Before Tax	3 530 000	2 739 000	2 956 000	3 943 000
Tax	792 000	616 000	662 000	877 000
Net Income	2 739 000	2 123 000	2 294 000	3 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 363 000	1 533 000	1 703 000	1 872 000
Total Current Assets	4 233 000	6 579 000	4 332 000	2 810 000
Total Assets	5 597 000	8 112 000	6 035 000	4 682 000
Total Retained Equity	1 367 000	1 787 000	1 848 000	554 000
Total Equity	1 467 000	1 887 000	1 948 000	654 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 129 000	6 225 000	4 087 000	4 028 000
Total Equity and Debt	5 597 000	8 112 000	6 035 000	4 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 938 000	3 147 000	3 360 000	4 343 000
Revenue	3 938 000	3 147 000	3 360 000	4 343 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	170 000	170 000	170 000	170 000
Impairment	0	0	0	0
Expenditure	409 000	408 000	404 000	399 000
Operating Profit	3 529 000	2 739 000	2 956 000	3 944 000
Financial Income	1 000	0	0	2 000
Financial Costs	0	0	0	3 000
Financial Balance	1 000	0	0	−1 000
Dividends	3 000 000	0	1 000 000	3 000 000
Net Income	2 739 000	2 123 000	2 294 000	3 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 363 000	1 533 000	1 703 000	1 872 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 363 000	1 533 000	1 703 000	1 872 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 363 000	1 533 000	1 703 000	1 872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 233 000	6 579 000	4 332 000	2 090 000
Total Current Assets	4 233 000	6 579 000	4 332 000	2 810 000
Total Assets	5 597 000	8 112 000	6 035 000	4 682 000
Total Equity	1 467 000	1 887 000	1 948 000	654 000
Short-Term Group Debt	203 000	6 081 000	2 280 000	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	4 000	4 000	3 000
Unpaid Taxes	168 000	140 000	141 000	148 000
Dividends	3 000 000	0	1 000 000	3 000 000
Other Current Debt	0	0	0	0
Total Current Debt	4 129 000	6 225 000	4 087 000	4 028 000
Total Equity and Debt	5 597 000	8 112 000	6 035 000	4 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	186,71 %	112,51 %	117,76 %	468,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,61 %	87,04 %	87,98 %	90,81 %
Current Ratio	1,03	1,06	1,06	0,7
Quick Ratio	1,03	1,06	1,06	0,7
Equity Ratio	0,26	0,23	0,32	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %