LEITE BURETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

2,21 %

Current Ratio

10,21

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 275 000	1 270 000	1 585 000	1 607 000
Net Income	270 000	228 000	285 000	743 000
Total Assets	17 389 000	17 090 000	17 079 000	17 017 000
Total Equity	12 204 000	11 934 000	11 706 000	11 421 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 275 000	1 270 000	1 585 000	1 607 000
Expenditure	1 011 000	1 043 000	1 300 000	853 000
Operating Profit	264 000	226 000	284 000	753 000
Financial Income	7 000	2 000	6 000	3 000
Financial Costs	7 000	1 000	1 000	−11 000
Financial Balance	0	1 000	5 000	14 000
Earnings Before Tax	270 000	228 000	285 000	743 000
Tax	0	0	0	0
Net Income	270 000	228 000	285 000	743 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 378 000	16 378 000	16 378 000	16 378 000
Total Current Assets	1 011 000	711 000	700 000	639 000
Total Assets	17 389 000	17 090 000	17 079 000	17 017 000
Total Retained Equity	12 201 000	11 931 000	11 704 000	11 418 000
Total Equity	12 204 000	11 934 000	11 706 000	11 421 000
Total Long-Term Debt	5 086 000	5 086 000	5 163 000	5 518 000
Total Current Debt	99 000	70 000	209 000	79 000
Total Equity and Debt	17 389 000	17 090 000	17 079 000	17 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 275 000	1 270 000	1 585 000	1 607 000
Revenue	1 275 000	1 270 000	1 585 000	1 607 000
Cost of Goods Sold	0	0	0	0
Salary Costs	88 000	79 000	84 000	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 011 000	1 043 000	1 300 000	853 000
Operating Profit	264 000	226 000	284 000	753 000
Financial Income	7 000	2 000	6 000	3 000
Financial Costs	7 000	1 000	1 000	−11 000
Financial Balance	0	1 000	5 000	14 000
Dividends	0	0	0	0
Net Income	270 000	228 000	285 000	743 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 378 000	16 378 000	16 378 000	16 378 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 378 000	16 378 000	16 378 000	16 378 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 378 000	16 378 000	16 378 000	16 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 010 000	711 000	700 000	639 000
Total Current Assets	1 011 000	711 000	700 000	639 000
Total Assets	17 389 000	17 090 000	17 079 000	17 017 000
Total Equity	12 204 000	11 934 000	11 706 000	11 421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 086 000	5 086 000	5 163 000	5 518 000
Creditors	88 000	63 000	199 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	7 000	11 000	14 000
Total Current Debt	99 000	70 000	209 000	79 000
Total Equity and Debt	17 389 000	17 090 000	17 079 000	17 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,21 %	1,91 %	2,43 %	6,51 %
Debt-to-Equity Ratio	0,42	0,43	0,44	0,48
Operating Profit Margin	20,71 %	17,8 %	17,92 %	46,86 %
Current Ratio	10,21	10,16	3,35	8,09
Quick Ratio	10,21	10,16	3,35	8,09
Equity Ratio	0,7	0,7	0,69	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %