CINDERELLA TECHNOLOGY AS

6475 MIDSUND

Finances

Share Ownership

Return on Equity

72,66 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 068 000	11 434 000	9 640 000	7 729 000
Net Income	7 369 000	7 706 000	6 270 000	5 366 000
Total Assets	19 394 000	19 219 000	15 564 000	16 463 000
Total Equity	10 142 000	9 793 000	9 087 000	7 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 068 000	11 434 000	9 640 000	7 729 000
Expenditure	2 006 000	1 633 000	1 693 000	1 012 000
Operating Profit	9 061 000	9 801 000	7 947 000	6 717 000
Financial Income	392 000	79 000	96 000	166 000
Financial Costs	5 000	0	4 000	2 000
Financial Balance	387 000	79 000	92 000	164 000
Earnings Before Tax	9 448 000	9 880 000	8 039 000	6 881 000
Tax	2 080 000	2 173 000	1 769 000	1 515 000
Net Income	7 369 000	7 706 000	6 270 000	5 366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	19 394 000	19 219 000	15 564 000	16 463 000
Total Assets	19 394 000	19 219 000	15 564 000	16 463 000
Total Retained Equity	10 035 000	9 686 000	8 980 000	7 390 000
Total Equity	10 142 000	9 793 000	9 087 000	7 497 000
Total Long-Term Debt	13 000	16 000	18 000	22 000
Total Current Debt	9 239 000	9 410 000	6 459 000	8 944 000
Total Equity and Debt	19 394 000	19 219 000	15 564 000	16 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 068 000	11 434 000	9 640 000	7 729 000
Other Income	0	0	0	0
Revenue	11 068 000	11 434 000	9 640 000	7 729 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	2 006 000	1 633 000	1 693 000	1 012 000
Operating Profit	9 061 000	9 801 000	7 947 000	6 717 000
Financial Income	392 000	79 000	96 000	166 000
Financial Costs	5 000	0	4 000	2 000
Financial Balance	387 000	79 000	92 000	164 000
Dividends	0	0	0	0
Net Income	7 369 000	7 706 000	6 270 000	5 366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	19 394 000	19 219 000	15 564 000	16 463 000
Total Assets	19 394 000	19 219 000	15 564 000	16 463 000
Total Equity	10 142 000	9 793 000	9 087 000	7 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	16 000	18 000	22 000
Creditors	136 000	235 000	6 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000 000	7 000 000	6 000 000	8 147 000
Total Current Debt	9 239 000	9 410 000	6 459 000	8 944 000
Total Equity and Debt	19 394 000	19 219 000	15 564 000	16 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,66 %	78,69 %	69 %	71,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,87 %	85,72 %	82,44 %	86,91 %
Current Ratio	2,1	2,04	2,41	1,84
Quick Ratio	2,1	2,04	2,41	1,84
Equity Ratio	0,52	0,51	0,58	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %