KINGSPOINT AS

1341 SLEPENDEN

Finances

Return on Equity

−4,85 %

Current Ratio

29,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	50 000	0	0
Net Income	−110 000	1 425 000	44 000	190 000
Total Assets	2 276 000	2 353 000	1 309 000	1 209 000
Total Equity	2 267 000	2 377 000	1 201 000	1 158 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	50 000	0	0
Expenditure	122 000	50 000	38 000	65 000
Operating Profit	−122 000	0	−38 000	−65 000
Financial Income	12 000	1 515 000	120 000	255 000
Financial Costs	0	90 000	38 000	0
Financial Balance	12 000	1 425 000	82 000	255 000
Earnings Before Tax	−110 000	1 425 000	44 000	190 000
Tax	0	0	0	0
Net Income	−110 000	1 425 000	44 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 012 000	355 000	343 000	300 000
Total Current Assets	264 000	1 998 000	965 000	909 000
Total Assets	2 276 000	2 353 000	1 309 000	1 209 000
Total Retained Equity	2 021 000	2 131 000	955 000	912 000
Total Equity	2 267 000	2 377 000	1 201 000	1 158 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	−24 000	107 000	52 000
Total Equity and Debt	2 276 000	2 353 000	1 309 000	1 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	50 000	0	0
Other Income	0	0	0	0
Revenue	0	50 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	50 000	38 000	65 000
Operating Profit	−122 000	0	−38 000	−65 000
Financial Income	12 000	1 515 000	120 000	255 000
Financial Costs	0	90 000	38 000	0
Financial Balance	12 000	1 425 000	82 000	255 000
Dividends	0	0	0	0
Net Income	−110 000	1 425 000	44 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 012 000	355 000	343 000	300 000
Total Fixed Assets	2 012 000	355 000	343 000	300 000
Stock	0	0	0	0
Total Investments	0	1 893 000	950 000	903 000
Cash, Bank	262 000	103 000	15 000	6 000
Total Current Assets	264 000	1 998 000	965 000	909 000
Total Assets	2 276 000	2 353 000	1 309 000	1 209 000
Total Equity	2 267 000	2 377 000	1 201 000	1 158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	−26 000	7 000	7 000
Unpaid Taxes	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	102 000	45 000
Total Current Debt	9 000	−24 000	107 000	52 000
Total Equity and Debt	2 276 000	2 353 000	1 309 000	1 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,85 %	59,95 %	3,66 %	16,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	0 %	-	-
Current Ratio	29,33	−83,25	9,02	17,48
Quick Ratio	29,33	−83,25	9,02	17,48
Equity Ratio	1	1,01	0,92	0,96
Gross Profit Margin	-	100 %	-	-