RISSA INDUSTRIBYGG AS

7100 RISSA

Finances

Share Ownership

Return on Equity

8,26 %

Current Ratio

4,78

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 026 000	1 083 000	1 057 000	980 000
Net Income	239 000	379 000	328 000	234 000
Total Assets	6 386 000	6 472 000	6 539 000	6 375 000
Total Equity	2 895 000	2 655 000	2 277 000	1 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 026 000	1 083 000	1 057 000	980 000
Expenditure	591 000	510 000	518 000	515 000
Operating Profit	435 000	573 000	539 000	465 000
Financial Income	7 000	7 000	7 000	8 000
Financial Costs	135 000	95 000	127 000	173 000
Financial Balance	−128 000	−88 000	−120 000	−165 000
Earnings Before Tax	307 000	485 000	420 000	300 000
Tax	68 000	107 000	92 000	66 000
Net Income	239 000	379 000	328 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 886 000	5 067 000	5 218 000	5 409 000
Total Current Assets	1 500 000	1 406 000	1 321 000	966 000
Total Assets	6 386 000	6 472 000	6 539 000	6 375 000
Total Retained Equity	2 229 000	1 989 000	1 611 000	1 283 000
Total Equity	2 895 000	2 655 000	2 277 000	1 949 000
Total Long-Term Debt	3 177 000	3 516 000	3 867 000	4 198 000
Total Current Debt	314 000	301 000	395 000	229 000
Total Equity and Debt	6 386 000	6 472 000	6 539 000	6 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	13 000	0	0
Other Income	1 026 000	1 071 000	1 057 000	980 000
Revenue	1 026 000	1 083 000	1 057 000	980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	187 000	187 000	196 000	223 000
Impairment	0	0	0	0
Expenditure	591 000	510 000	518 000	515 000
Operating Profit	435 000	573 000	539 000	465 000
Financial Income	7 000	7 000	7 000	8 000
Financial Costs	135 000	95 000	127 000	173 000
Financial Balance	−128 000	−88 000	−120 000	−165 000
Dividends	0	0	0	0
Net Income	239 000	379 000	328 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	25 000	21 000	16 000
Real Eastate	4 854 000	5 041 000	5 197 000	5 393 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 854 000	5 041 000	5 197 000	5 393 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 886 000	5 067 000	5 218 000	5 409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	795 000	654 000	435 000
Total Current Assets	1 500 000	1 406 000	1 321 000	966 000
Total Assets	6 386 000	6 472 000	6 539 000	6 375 000
Total Equity	2 895 000	2 655 000	2 277 000	1 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 177 000	3 516 000	3 867 000	4 198 000
Creditors	5 000	41 000	97 000	36 000
Unpaid Taxes	53 000	18 000	40 000	13 000
Dividends	0	0	0	0
Other Current Debt	182 000	131 000	160 000	105 000
Total Current Debt	314 000	301 000	395 000	229 000
Total Equity and Debt	6 386 000	6 472 000	6 539 000	6 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,26 %	14,27 %	14,4 %	12,01 %
Debt-to-Equity Ratio	1,1	1,32	1,7	2,15
Operating Profit Margin	42,4 %	52,91 %	50,99 %	47,45 %
Current Ratio	4,78	4,67	3,34	4,22
Quick Ratio	4,78	4,67	3,34	4,22
Equity Ratio	0,45	0,41	0,35	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %