VIGGA BYGG AS

2770 JAREN

Finances

Return on Equity

380,46 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 652 000	55 189 000	66 674 000	63 898 000
Net Income	1 499 000	833 000	2 933 000	2 019 000
Total Assets	21 367 000	11 392 000	14 361 000	8 117 000
Total Equity	394 000	−1 105 000	−1 938 000	−4 870 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 652 000	55 189 000	66 674 000	63 898 000
Expenditure	92 003 000	54 184 000	63 539 000	61 642 000
Operating Profit	1 648 000	1 005 000	3 135 000	2 256 000
Financial Income	1 000	0	0	1 000
Financial Costs	150 000	172 000	203 000	238 000
Financial Balance	−149 000	−172 000	−203 000	−237 000
Earnings Before Tax	1 499 000	833 000	2 933 000	2 019 000
Tax	0	0	0	0
Net Income	1 499 000	833 000	2 933 000	2 019 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	676 000	824 000	386 000	220 000
Total Current Assets	20 691 000	10 568 000	13 975 000	7 897 000
Total Assets	21 367 000	11 392 000	14 361 000	8 117 000
Total Retained Equity	118 000	−1 381 000	−2 214 000	−5 146 000
Total Equity	394 000	−1 105 000	−1 938 000	−4 870 000
Total Long-Term Debt	0	0	502 000	1 342 000
Total Current Debt	20 973 000	12 497 000	15 797 000	11 646 000
Total Equity and Debt	21 367 000	11 392 000	14 361 000	8 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	93 652 000	55 189 000	66 625 000	63 898 000
Other Income	0	0	49 000	0
Revenue	93 652 000	55 189 000	66 674 000	63 898 000
Cost of Goods Sold	67 839 000	34 880 000	46 722 000	44 832 000
Salary Costs	21 739 000	17 453 000	14 562 000	14 381 000
Depreciation	73 000	83 000	102 000	78 000
Impairment	0	0	0	0
Expenditure	92 003 000	54 184 000	63 539 000	61 642 000
Operating Profit	1 648 000	1 005 000	3 135 000	2 256 000
Financial Income	1 000	0	0	1 000
Financial Costs	150 000	172 000	203 000	238 000
Financial Balance	−149 000	−172 000	−203 000	−237 000
Dividends	0	0	0	0
Net Income	1 499 000	833 000	2 933 000	2 019 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	59 000	113 000	179 000	163 000
Fixtures	93 000	37 000	34 000	57 000
Total Tangible Assets	152 000	150 000	212 000	220 000
Total Fiancial Fixed Assets	525 000	674 000	174 000	0
Total Fixed Assets	676 000	824 000	386 000	220 000
Stock	150 000	150 000	150 000	150 000
Total Investments	0	0	0	0
Cash, Bank	1 672 000	997 000	883 000	1 134 000
Total Current Assets	20 691 000	10 568 000	13 975 000	7 897 000
Total Assets	21 367 000	11 392 000	14 361 000	8 117 000
Total Equity	394 000	−1 105 000	−1 938 000	−4 870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	502 000	1 342 000
Creditors	12 204 000	5 004 000	9 824 000	6 533 000
Unpaid Taxes	4 244 000	2 899 000	2 791 000	1 129 000
Dividends	0	0	0	0
Other Current Debt	2 600 000	2 342 000	1 873 000	1 592 000
Total Current Debt	20 973 000	12 497 000	15 797 000	11 646 000
Total Equity and Debt	21 367 000	11 392 000	14 361 000	8 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	380,46 %	−75,38 %	−151,34 %	−41,46 %
Debt-to-Equity Ratio	0	−0	−0,26	−0,28
Operating Profit Margin	1,76 %	1,82 %	4,7 %	3,53 %
Current Ratio	0,99	0,85	0,88	0,68
Quick Ratio	0,99	0,86	0,89	0,69
Equity Ratio	0,02	−0,1	−0,13	−0,6
Gross Profit Margin	27,56 %	36,8 %	29,92 %	29,84 %