BURETOPPEN BORETTSLAG

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

10,66 %

Current Ratio

32,52

Debt-to-Equity Ratio

1,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	988 000	988 000	988 000
Net Income	386 000	−10 000	−2 849 000	433 000
Total Assets	9 206 000	8 949 000	9 201 000	8 756 000
Total Equity	3 621 000	3 235 000	3 245 000	6 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	988 000	988 000	988 000
Expenditure	529 000	932 000	3 801 000	553 000
Operating Profit	480 000	56 000	−2 814 000	435 000
Financial Income	10 000	7 000	6 000	6 000
Financial Costs	104 000	73 000	41 000	8 000
Financial Balance	−94 000	−66 000	−35 000	−2 000
Earnings Before Tax	386 000	−10 000	−2 849 000	433 000
Tax	0	0	0	0
Net Income	386 000	−10 000	−2 849 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 263 000	8 246 000	8 246 000	8 246 000
Total Current Assets	943 000	703 000	955 000	510 000
Total Assets	9 206 000	8 949 000	9 201 000	8 756 000
Total Retained Equity	3 619 000	3 233 000	3 243 000	6 092 000
Total Equity	3 621 000	3 235 000	3 245 000	6 094 000
Total Long-Term Debt	5 556 000	5 668 000	5 805 000	2 394 000
Total Current Debt	29 000	46 000	151 000	268 000
Total Equity and Debt	9 206 000	8 949 000	9 201 000	8 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 008 000	988 000	988 000	988 000
Revenue	1 008 000	988 000	988 000	988 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	71 000	45 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	529 000	932 000	3 801 000	553 000
Operating Profit	480 000	56 000	−2 814 000	435 000
Financial Income	10 000	7 000	6 000	6 000
Financial Costs	104 000	73 000	41 000	8 000
Financial Balance	−94 000	−66 000	−35 000	−2 000
Dividends	0	0	0	0
Net Income	386 000	−10 000	−2 849 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 246 000	8 246 000	8 246 000	8 246 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 246 000	8 246 000	8 246 000	8 246 000
Total Fiancial Fixed Assets	17 000	0	0	0
Total Fixed Assets	8 263 000	8 246 000	8 246 000	8 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	915 000	681 000	938 000	439 000
Total Current Assets	943 000	703 000	955 000	510 000
Total Assets	9 206 000	8 949 000	9 201 000	8 756 000
Total Equity	3 621 000	3 235 000	3 245 000	6 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 556 000	5 668 000	5 805 000	2 394 000
Creditors	−1 000	0	104 000	50 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	20 000	20 000	28 000
Total Current Debt	29 000	46 000	151 000	268 000
Total Equity and Debt	9 206 000	8 949 000	9 201 000	8 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,66 %	−0,31 %	−87,8 %	7,11 %
Debt-to-Equity Ratio	1,53	1,75	1,79	0,39
Operating Profit Margin	47,62 %	5,67 %	−284,82 %	44,03 %
Current Ratio	32,52	15,28	6,32	1,9
Quick Ratio	32,52	15,28	6,32	1,9
Equity Ratio	0,39	0,36	0,35	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %