STIFTELSEN NORGES ELEKTRISKE MATERIELLKONTROLL NEMKO

1366 LYSAKER

Finances

Return on Equity

−1,36 %

Current Ratio

60,63

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 530 000	1 291 000	−302 000	−94 000
Total Assets	408 126 000	414 958 000	413 621 000	414 970 000
Total Equity	405 163 000	410 693 000	409 402 000	409 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 265 000	837 000	910 000	1 038 000
Operating Profit	−1 265 000	−837 000	−910 000	−1 038 000
Financial Income	0	2 128 000	608 000	944 000
Financial Costs	4 265 000	0	0	0
Financial Balance	−4 265 000	2 128 000	608 000	944 000
Earnings Before Tax	−5 530 000	1 291 000	−302 000	−94 000
Tax	0	0	0	0
Net Income	−5 530 000	1 291 000	−302 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	351 500 000	351 500 000	351 500 000	351 500 000
Total Current Assets	56 626 000	63 458 000	62 121 000	63 470 000
Total Assets	408 126 000	414 958 000	413 621 000	414 970 000
Total Retained Equity	368 263 000	373 793 000	372 502 000	372 803 000
Total Equity	405 163 000	410 693 000	409 402 000	409 703 000
Total Long-Term Debt	2 029 000	2 536 000	3 170 000	3 963 000
Total Current Debt	934 000	1 729 000	1 050 000	1 304 000
Total Equity and Debt	408 126 000	414 958 000	413 622 000	414 970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	155 000	259 000	108 000	147 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 265 000	837 000	910 000	1 038 000
Operating Profit	−1 265 000	−837 000	−910 000	−1 038 000
Financial Income	0	2 128 000	608 000	944 000
Financial Costs	4 265 000	0	0	0
Financial Balance	−4 265 000	2 128 000	608 000	944 000
Dividends	0	0	0	0
Net Income	−5 530 000	1 291 000	−302 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	351 500 000	351 500 000	351 500 000	351 500 000
Total Fixed Assets	351 500 000	351 500 000	351 500 000	351 500 000
Stock	0	0	0	0
Total Investments	55 376 000	61 836 000	0	0
Cash, Bank	1 236 000	206 000	62 107 000	63 459 000
Total Current Assets	56 626 000	63 458 000	62 121 000	63 470 000
Total Assets	408 126 000	414 958 000	413 621 000	414 970 000
Total Equity	405 163 000	410 693 000	409 402 000	409 703 000
Short-Term Group Debt	177 000	1 095 000	257 000	316 000
Total Long-Term Debt	2 029 000	2 536 000	3 170 000	3 963 000
Creditors	250 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	934 000	1 729 000	1 050 000	1 304 000
Total Equity and Debt	408 126 000	414 958 000	413 622 000	414 970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,36 %	0,31 %	−0,07 %	−0,02 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	60,63	36,7	59,16	48,67
Quick Ratio	60,63	36,7	59,16	48,67
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-