SE EIENDOM-INVEST AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

17,77 %

Current Ratio

1,74

Debt-to-Equity Ratio

−3,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	235 000	522 000	475 000	394 000
Net Income	−324 000	−2 000	−3 000	−374 000
Total Assets	4 995 000	5 181 000	5 240 000	5 353 000
Total Equity	−1 823 000	−1 499 000	−1 497 000	−1 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	235 000	522 000	475 000	394 000
Expenditure	391 000	399 000	296 000	491 000
Operating Profit	−155 000	123 000	179 000	−97 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	173 000	128 000	185 000	281 000
Financial Balance	−169 000	−125 000	−182 000	−278 000
Earnings Before Tax	−324 000	−2 000	−3 000	−374 000
Tax	0	0	0	0
Net Income	−324 000	−2 000	−3 000	−374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 927 000	5 043 000	5 158 000	5 274 000
Total Current Assets	68 000	139 000	82 000	79 000
Total Assets	4 995 000	5 181 000	5 240 000	5 353 000
Total Retained Equity	−1 923 000	−1 599 000	−1 597 000	−1 594 000
Total Equity	−1 823 000	−1 499 000	−1 497 000	−1 494 000
Total Long-Term Debt	6 779 000	6 662 000	6 711 000	6 817 000
Total Current Debt	39 000	19 000	26 000	29 000
Total Equity and Debt	4 995 000	5 181 000	5 240 000	5 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	235 000	522 000	475 000	394 000
Other Income	0	0	0	0
Revenue	235 000	522 000	475 000	394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	116 000	116 000	116 000	116 000
Impairment	0	0	0	0
Expenditure	391 000	399 000	296 000	491 000
Operating Profit	−155 000	123 000	179 000	−97 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	173 000	128 000	185 000	281 000
Financial Balance	−169 000	−125 000	−182 000	−278 000
Dividends	0	0	0	0
Net Income	−324 000	−2 000	−3 000	−374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 927 000	5 043 000	5 158 000	5 274 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 927 000	5 043 000	5 158 000	5 274 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 927 000	5 043 000	5 158 000	5 274 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	4 000	20 000	1 000
Total Current Assets	68 000	139 000	82 000	79 000
Total Assets	4 995 000	5 181 000	5 240 000	5 353 000
Total Equity	−1 823 000	−1 499 000	−1 497 000	−1 494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 779 000	6 662 000	6 711 000	6 817 000
Creditors	4 000	6 000	14 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	12 000	12 000	4 000
Total Current Debt	39 000	19 000	26 000	29 000
Total Equity and Debt	4 995 000	5 181 000	5 240 000	5 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,77 %	0,13 %	0,2 %	25,03 %
Debt-to-Equity Ratio	−3,72	−4,44	−4,48	−4,56
Operating Profit Margin	−65,96 %	23,56 %	37,68 %	−24,62 %
Current Ratio	1,74	7,32	3,15	2,72
Quick Ratio	1,74	7,32	3,15	2,72
Equity Ratio	−0,36	−0,29	−0,29	−0,28
Gross Profit Margin	100 %	100 %	100 %	100 %