NEVLAND EIENDOM AS

4332 FIGGJO

Finances

Return on Equity

22,19 %

Current Ratio

4,99

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 844 000	1 463 000	2 433 000	3 137 000
Net Income	2 704 000	−63 000	619 000	968 000
Total Assets	48 326 000	43 552 000	39 768 000	40 287 000
Total Equity	12 187 000	9 483 000	9 546 000	8 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 844 000	1 463 000	2 433 000	3 137 000
Expenditure	1 287 000	810 000	807 000	1 021 000
Operating Profit	4 557 000	653 000	1 626 000	2 116 000
Financial Income	7 000	0	0	0
Financial Costs	1 097 000	734 000	832 000	874 000
Financial Balance	−1 090 000	−734 000	−832 000	−874 000
Earnings Before Tax	3 467 000	−81 000	794 000	1 242 000
Tax	763 000	−18 000	175 000	273 000
Net Income	2 704 000	−63 000	619 000	968 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 218 000	42 575 000	39 654 000	40 072 000
Total Current Assets	2 109 000	977 000	114 000	215 000
Total Assets	48 326 000	43 552 000	39 768 000	40 287 000
Total Retained Equity	12 087 000	9 383 000	9 446 000	8 827 000
Total Equity	12 187 000	9 483 000	9 546 000	8 927 000
Total Long-Term Debt	35 716 000	34 016 000	30 019 000	31 064 000
Total Current Debt	423 000	53 000	202 000	296 000
Total Equity and Debt	48 326 000	43 552 000	39 768 000	40 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 844 000	1 463 000	2 433 000	3 137 000
Revenue	5 844 000	1 463 000	2 433 000	3 137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	526 000	424 000	418 000	418 000
Impairment	0	0	0	0
Expenditure	1 287 000	810 000	807 000	1 021 000
Operating Profit	4 557 000	653 000	1 626 000	2 116 000
Financial Income	7 000	0	0	0
Financial Costs	1 097 000	734 000	832 000	874 000
Financial Balance	−1 090 000	−734 000	−832 000	−874 000
Dividends	0	0	0	0
Net Income	2 704 000	−63 000	619 000	968 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 218 000	42 575 000	39 654 000	40 072 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 218 000	42 575 000	39 654 000	40 072 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 218 000	42 575 000	39 654 000	40 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 062 000	149 000	54 000	1 000
Total Current Assets	2 109 000	977 000	114 000	215 000
Total Assets	48 326 000	43 552 000	39 768 000	40 287 000
Total Equity	12 187 000	9 483 000	9 546 000	8 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 716 000	34 016 000	30 019 000	31 064 000
Creditors	0	0	0	0
Unpaid Taxes	207 000	0	41 000	33 000
Dividends	0	0	0	0
Other Current Debt	118 000	53 000	48 000	58 000
Total Current Debt	423 000	53 000	202 000	296 000
Total Equity and Debt	48 326 000	43 552 000	39 768 000	40 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,19 %	−0,66 %	6,48 %	10,84 %
Debt-to-Equity Ratio	2,93	3,59	3,14	3,48
Operating Profit Margin	77,98 %	44,63 %	66,83 %	67,45 %
Current Ratio	4,99	18,43	0,56	0,73
Quick Ratio	4,99	18,43	0,56	0,73
Equity Ratio	0,25	0,22	0,24	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %