SELTECO AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

1,56 %

Current Ratio

45,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	234 000	239 000	239 000
Net Income	113 000	37 000	131 000	115 000
Total Assets	7 283 000	7 189 000	7 216 000	7 346 000
Total Equity	7 251 000	7 138 000	7 101 000	6 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	234 000	239 000	239 000
Expenditure	106 000	193 000	87 000	111 000
Operating Profit	134 000	41 000	152 000	128 000
Financial Income	11 000	7 000	16 000	19 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	7 000	16 000	19 000
Earnings Before Tax	145 000	47 000	168 000	147 000
Tax	32 000	10 000	37 000	32 000
Net Income	113 000	37 000	131 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 825 000	5 799 000	5 799 000	5 799 000
Total Current Assets	1 458 000	1 390 000	1 417 000	1 547 000
Total Assets	7 283 000	7 189 000	7 216 000	7 346 000
Total Retained Equity	113 000	37 000	334 000	203 000
Total Equity	7 251 000	7 138 000	7 101 000	6 970 000
Total Long-Term Debt	0	39 000	77 000	341 000
Total Current Debt	32 000	11 000	38 000	35 000
Total Equity and Debt	7 283 000	7 189 000	7 216 000	7 346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	240 000	234 000	0	0
Other Income	0	0	239 000	239 000
Revenue	240 000	234 000	239 000	239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	193 000	87 000	111 000
Operating Profit	134 000	41 000	152 000	128 000
Financial Income	11 000	7 000	16 000	19 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	7 000	16 000	19 000
Dividends	0	0	0	0
Net Income	113 000	37 000	131 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	0	0	0
Real Eastate	5 200 000	5 200 000	5 200 000	5 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 200 000	5 200 000	5 200 000	5 200 000
Total Fiancial Fixed Assets	599 000	599 000	599 000	599 000
Total Fixed Assets	5 825 000	5 799 000	5 799 000	5 799 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 458 000	1 390 000	1 417 000	1 547 000
Total Current Assets	1 458 000	1 390 000	1 417 000	1 547 000
Total Assets	7 283 000	7 189 000	7 216 000	7 346 000
Total Equity	7 251 000	7 138 000	7 101 000	6 970 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	39 000	77 000	341 000
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	1 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	32 000	11 000	38 000	35 000
Total Equity and Debt	7 283 000	7 189 000	7 216 000	7 346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,56 %	0,52 %	1,84 %	1,65 %
Debt-to-Equity Ratio	0	0,01	0,01	0,05
Operating Profit Margin	55,83 %	17,52 %	63,6 %	53,56 %
Current Ratio	45,56	126,36	37,29	44,2
Quick Ratio	45,56	126,36	37,29	44,2
Equity Ratio	1	0,99	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %