Advokat Ketil Brønner - Eiendomsavdelingen AS

0160 OSLO

Finances

Return on Equity

1,93 %

Current Ratio

29,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	19 000	−267 000	−39 000	−11 000
Total Assets	1 019 000	1 000 000	1 282 000	1 341 000
Total Equity	984 000	980 000	1 262 000	1 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	41 000	37 000
Operating Profit	−1 000	−1 000	−41 000	−37 000
Financial Income	20 000	1 000	2 000	25 000
Financial Costs	0	266 000	0	0
Financial Balance	20 000	−265 000	2 000	25 000
Earnings Before Tax	19 000	−267 000	−39 000	−11 000
Tax	0	0	0	0
Net Income	19 000	−267 000	−39 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 019 000	1 000 000	1 282 000	1 341 000
Total Assets	1 019 000	1 000 000	1 282 000	1 341 000
Total Retained Equity	884 000	880 000	1 162 000	1 216 000
Total Equity	984 000	980 000	1 262 000	1 316 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	20 000	20 000	25 000
Total Equity and Debt	1 019 000	1 000 000	1 282 000	1 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	40 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	41 000	37 000
Operating Profit	−1 000	−1 000	−41 000	−37 000
Financial Income	20 000	1 000	2 000	25 000
Financial Costs	0	266 000	0	0
Financial Balance	20 000	−265 000	2 000	25 000
Dividends	15 000	15 000	15 000	15 000
Net Income	19 000	−267 000	−39 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	629 000	611 000	878 000	878 000
Cash, Bank	390 000	389 000	404 000	463 000
Total Current Assets	1 019 000	1 000 000	1 282 000	1 341 000
Total Assets	1 019 000	1 000 000	1 282 000	1 341 000
Total Equity	984 000	980 000	1 262 000	1 316 000
Short-Term Group Debt	15 000	15 000	15 000	15 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	3 000
Dividends	15 000	15 000	15 000	15 000
Other Current Debt	20 000	5 000	5 000	7 000
Total Current Debt	35 000	20 000	20 000	25 000
Total Equity and Debt	1 019 000	1 000 000	1 282 000	1 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,93 %	−27,24 %	−3,09 %	−0,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,11	50	64,1	53,64
Quick Ratio	29,11	50	64,1	53,64
Equity Ratio	0,97	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-