SCAND SAND EIENDOM AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

10,86 %

Current Ratio

4,59

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	760 000	758 000	787 000
Net Income	289 000	328 000	321 000	329 000
Total Assets	4 988 000	4 945 000	4 811 000	4 711 000
Total Equity	2 660 000	2 371 000	2 043 000	1 737 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	760 000	758 000	787 000
Expenditure	271 000	280 000	277 000	271 000
Operating Profit	450 000	481 000	482 000	517 000
Financial Income	0	0	0	0
Financial Costs	79 000	60 000	70 000	94 000
Financial Balance	−79 000	−60 000	−70 000	−94 000
Earnings Before Tax	371 000	421 000	412 000	422 000
Tax	82 000	93 000	91 000	93 000
Net Income	289 000	328 000	321 000	329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 401 000	3 757 000	3 913 000	4 072 000
Total Current Assets	587 000	1 188 000	897 000	639 000
Total Assets	4 988 000	4 945 000	4 811 000	4 711 000
Total Retained Equity	2 160 000	1 871 000	1 543 000	1 237 000
Total Equity	2 660 000	2 371 000	2 043 000	1 737 000
Total Long-Term Debt	2 200 000	200 000	2 600 000	2 800 000
Total Current Debt	128 000	2 373 000	168 000	174 000
Total Equity and Debt	4 988 000	4 945 000	4 811 000	4 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	760 000	758 000	787 000
Other Income	720 000	0	0	0
Revenue	720 000	760 000	758 000	787 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	157 000	157 000	157 000	157 000
Impairment	0	0	0	0
Expenditure	271 000	280 000	277 000	271 000
Operating Profit	450 000	481 000	482 000	517 000
Financial Income	0	0	0	0
Financial Costs	79 000	60 000	70 000	94 000
Financial Balance	−79 000	−60 000	−70 000	−94 000
Dividends	0	0	0	0
Net Income	289 000	328 000	321 000	329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	114 000	112 000	113 000	115 000
Real Eastate	3 488 000	3 644 000	3 801 000	3 957 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 488 000	3 644 000	3 801 000	3 957 000
Total Fiancial Fixed Assets	800 000	0	0	0
Total Fixed Assets	4 401 000	3 757 000	3 913 000	4 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	1 037 000	893 000	489 000
Total Current Assets	587 000	1 188 000	897 000	639 000
Total Assets	4 988 000	4 945 000	4 811 000	4 711 000
Total Equity	2 660 000	2 371 000	2 043 000	1 737 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 200 000	200 000	2 600 000	2 800 000
Creditors	0	8 000	0	0
Unpaid Taxes	0	29 000	34 000	30 000
Dividends	0	0	0	0
Other Current Debt	45 000	45 000	45 000	55 000
Total Current Debt	128 000	2 373 000	168 000	174 000
Total Equity and Debt	4 988 000	4 945 000	4 811 000	4 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,86 %	13,83 %	15,71 %	18,94 %
Debt-to-Equity Ratio	0,83	0,08	1,27	1,61
Operating Profit Margin	62,5 %	63,29 %	63,59 %	65,69 %
Current Ratio	4,59	0,5	5,34	3,67
Quick Ratio	4,59	0,5	5,34	3,67
Equity Ratio	0,53	0,48	0,42	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %