SANDVIKA EIENDOMSSELSKAP AS

7650 VERDAL

Finances

Return on Equity

39,84 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	207 000	218 000	201 000
Net Income	51 000	73 000	64 000	36 000
Total Assets	439 000	419 000	479 000	560 000
Total Equity	128 000	138 000	125 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	207 000	218 000	201 000
Expenditure	139 000	130 000	136 000	143 000
Operating Profit	64 000	77 000	82 000	58 000
Financial Income	0	1 000	1 000	5 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	0	5 000
Earnings Before Tax	65 000	77 000	82 000	62 000
Tax	14 000	4 000	18 000	26 000
Net Income	51 000	73 000	64 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	14 000	15 000	14 000
Total Current Assets	425 000	404 000	464 000	545 000
Total Assets	439 000	419 000	479 000	560 000
Total Retained Equity	8 000	18 000	5 000	48 000
Total Equity	128 000	138 000	125 000	168 000
Total Long-Term Debt	0	0	0	10 000
Total Current Debt	311 000	281 000	354 000	381 000
Total Equity and Debt	439 000	419 000	479 000	560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	204 000	207 000	218 000	201 000
Revenue	204 000	207 000	218 000	201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	3 000	3 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	130 000	136 000	143 000
Operating Profit	64 000	77 000	82 000	58 000
Financial Income	0	1 000	1 000	5 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	0	5 000
Dividends	60 000	60 000	108 000	150 000
Net Income	51 000	73 000	64 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 000	14 000	14 000	14 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 000	14 000	14 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	14 000	15 000	14 000
Stock	0	0	0	0
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	386 000	361 000	399 000	479 000
Total Current Assets	425 000	404 000	464 000	545 000
Total Assets	439 000	419 000	479 000	560 000
Total Equity	128 000	138 000	125 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	10 000
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	1 000	0
Dividends	60 000	60 000	108 000	150 000
Other Current Debt	237 000	203 000	204 000	202 000
Total Current Debt	311 000	281 000	354 000	381 000
Total Equity and Debt	439 000	419 000	479 000	560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,84 %	52,9 %	51,2 %	21,43 %
Debt-to-Equity Ratio	0	0	0	0,06
Operating Profit Margin	31,37 %	37,2 %	37,61 %	28,86 %
Current Ratio	1,37	1,44	1,31	1,43
Quick Ratio	1,37	1,44	1,31	1,43
Equity Ratio	0,29	0,33	0,26	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %