HERO EIENDOM AS

5111 BREISTEIN

Finances

Return on Equity

15,23 %

Current Ratio

201,42

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 468 000	866 000	4 811 000	−105 000
Total Assets	29 641 000	16 425 000	15 087 000	17 131 000
Total Equity	9 641 000	10 173 000	9 308 000	9 997 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	42 000	41 000	32 000
Operating Profit	−46 000	−42 000	−41 000	−32 000
Financial Income	2 013 000	1 026 000	5 002 000	102 000
Financial Costs	500 000	119 000	150 000	195 000
Financial Balance	1 513 000	907 000	4 852 000	−93 000
Earnings Before Tax	1 468 000	866 000	4 811 000	−124 000
Tax	0	0	0	−20 000
Net Income	1 468 000	866 000	4 811 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 153 000	14 407 000	12 280 000	15 159 000
Total Current Assets	12 488 000	2 018 000	2 807 000	1 972 000
Total Assets	29 641 000	16 425 000	15 087 000	17 131 000
Total Retained Equity	9 541 000	10 073 000	9 208 000	9 897 000
Total Equity	9 641 000	10 173 000	9 308 000	9 997 000
Total Long-Term Debt	19 938 000	5 422 000	5 754 000	6 086 000
Total Current Debt	62 000	829 000	25 000	1 048 000
Total Equity and Debt	29 641 000	16 425 000	15 087 000	17 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	42 000	41 000	32 000
Operating Profit	−46 000	−42 000	−41 000	−32 000
Financial Income	2 013 000	1 026 000	5 002 000	102 000
Financial Costs	500 000	119 000	150 000	195 000
Financial Balance	1 513 000	907 000	4 852 000	−93 000
Dividends	2 000 000	0	5 500 000	0
Net Income	1 468 000	866 000	4 811 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 153 000	14 407 000	12 280 000	15 159 000
Total Fixed Assets	17 153 000	14 407 000	12 280 000	15 159 000
Stock	0	0	0	0
Total Investments	24 000	28 000	3 000	3 000
Cash, Bank	11 281 000	807 000	1 803 000	968 000
Total Current Assets	12 488 000	2 018 000	2 807 000	1 972 000
Total Assets	29 641 000	16 425 000	15 087 000	17 131 000
Total Equity	9 641 000	10 173 000	9 308 000	9 997 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 938 000	5 422 000	5 754 000	6 086 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	5 500 000	0
Other Current Debt	61 000	829 000	25 000	1 048 000
Total Current Debt	62 000	829 000	25 000	1 048 000
Total Equity and Debt	29 641 000	16 425 000	15 087 000	17 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,23 %	8,51 %	51,69 %	−1,05 %
Debt-to-Equity Ratio	2,07	0,53	0,62	0,61
Operating Profit Margin	-	-	-	-
Current Ratio	201,42	2,43	112,28	1,88
Quick Ratio	201,42	2,43	112,28	1,88
Equity Ratio	0,33	0,62	0,62	0,58
Gross Profit Margin	-	-	-	-