company

SLEMSRUD BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

20,18 %

Current Ratio

202,33

Debt-to-Equity Ratio

6,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	373 000	373 000	373 000	356 000
Net Income	114 000	158 000	146 000	113 000
Total Assets	4 344 000	4 332 000	4 317 000	4 275 000
Total Equity	565 000	451 000	293 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	373 000	373 000	373 000	356 000
Expenditure	197 000	171 000	172 000	173 000
Operating Profit	175 000	202 000	201 000	183 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	65 000	45 000	56 000	71 000
Financial Balance	−61 000	−44 000	−55 000	−70 000
Earnings Before Tax	114 000	158 000	146 000	113 000
Tax	0	0	0	0
Net Income	114 000	158 000	146 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 736 000	3 730 000	3 730 000	3 730 000
Total Current Assets	607 000	602 000	587 000	545 000
Total Assets	4 344 000	4 332 000	4 317 000	4 275 000
Total Retained Equity	564 000	450 000	292 000	146 000
Total Equity	565 000	451 000	293 000	147 000
Total Long-Term Debt	3 776 000	3 880 000	3 997 000	4 107 000
Total Current Debt	3 000	0	27 000	21 000
Total Equity and Debt	4 344 000	4 332 000	4 317 000	4 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	373 000	373 000	373 000	356 000
Revenue	373 000	373 000	373 000	356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	171 000	172 000	173 000
Operating Profit	175 000	202 000	201 000	183 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	65 000	45 000	56 000	71 000
Financial Balance	−61 000	−44 000	−55 000	−70 000
Dividends	0	0	0	0
Net Income	114 000	158 000	146 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 720 000	3 720 000	3 720 000	3 720 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	10 000	10 000	10 000
Total Tangible Assets	3 730 000	3 730 000	3 730 000	3 730 000
Total Fiancial Fixed Assets	6 000	0	0	0
Total Fixed Assets	3 736 000	3 730 000	3 730 000	3 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	607 000	602 000	571 000	524 000
Total Current Assets	607 000	602 000	587 000	545 000
Total Assets	4 344 000	4 332 000	4 317 000	4 275 000
Total Equity	565 000	451 000	293 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 776 000	3 880 000	3 997 000	4 107 000
Creditors	2 000	0	27 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	27 000	21 000
Total Equity and Debt	4 344 000	4 332 000	4 317 000	4 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,18 %	35,03 %	49,83 %	76,87 %
Debt-to-Equity Ratio	6,68	8,6	13,64	27,94
Operating Profit Margin	46,92 %	54,16 %	53,89 %	51,4 %
Current Ratio	202,33	-	21,74	25,95
Quick Ratio	202,33	-	21,74	25,95
Equity Ratio	0,13	0,1	0,07	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English